| Revenue | NOK 2,2B | +18% |
| EBITDA | NOK 703,3M | -8% |
| Net profit | NOK 164,4M | -36% |
| Total assets | NOK 8,9B | +12% |
| Equity | NOK 3,5B | +23% |
| Employees | 425 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 239 910 | 1 674 313 | 1 261 008 | 1 243 983 | 1 565 517 | 1 148 769 | 1 348 338 | 1 621 007 | 1 580 656 | 1 799 769 | 1 750 539 | 1 673 643 | 1 935 805 | 2 549 930 | 1 822 473 | 2 150 910 |
| Staff expenses | −135 958 | −0 | −275 024 | −214 694 | −0 | −0 | −0 | −198 908 | −194 038 | −213 281 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 504 900 | 680 386 | 316 293 | 330 128 | 679 594 | 222 086 | 430 503 | 388 943 | 498 015 | 459 809 | 549 915 | 568 123 | 552 603 | 599 615 | 763 459 | 703 322 |
| Depreciation & amort. | −205 895 | −199 198 | −199 113 | −206 096 | −211 745 | −222 241 | −244 622 | −0 | −285 289 | −314 013 | −234 377 | −213 772 | −232 510 | −0 | −236 046 | −255 555 |
| EBIT | 299 005 | 481 188 | 117 180 | 124 032 | 467 850 | −155 | 185 881 | 388 943 | 212 726 | 145 796 | 315 538 | 354 350 | 320 094 | 599 615 | 527 413 | 447 768 |
| Net financials | −41 076 | −12 152 | −24 670 | −23 840 | −19 856 | −24 382 | −27 918 | −52 083 | −53 384 | −58 814 | −84 896 | −76 944 | −51 818 | −99 714 | −196 868 | −236 648 |
| Profit before tax | 257 929 | 469 036 | 92 510 | 100 192 | 447 994 | −24 537 | 157 962 | 336 860 | 159 342 | 86 982 | 230 642 | 277 407 | 268 276 | 499 901 | 330 546 | 211 119 |
| Tax | 72 519 | 131 516 | 26 251 | 28 756 | 133 810 | −6 217 | 59 949 | 89 958 | 43 250 | 24 390 | 50 860 | 61 287 | 59 204 | 110 192 | 72 978 | 46 716 |
| Net profit | 185 410 | 337 520 | 66 259 | 71 436 | 314 183 | −18 320 | 98 013 | 246 902 | 116 092 | 62 591 | 179 782 | 216 120 | 209 072 | 389 709 | 257 568 | 164 404 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 322 013 | 3 955 952 | 3 536 531 | 3 609 231 | 3 727 821 | 3 757 679 | 3 838 351 | 4 077 847 | 4 579 672 | 4 943 957 | 5 522 943 | 6 039 466 | 6 224 172 | 7 033 882 | 7 897 786 | 8 858 157 |
| Equity | 1 752 779 | 1 774 341 | 1 657 023 | 1 989 106 | 2 193 129 | 2 086 979 | 1 135 070 | 1 260 972 | 1 310 184 | 1 372 775 | 1 598 001 | 1 746 355 | 1 994 452 | 2 384 161 | 2 836 729 | 3 476 933 |
| Long-term debt | 701 500 | −248 320 | 600 313 | 600 321 | 616 927 | 725 922 | 1 904 168 | 2 203 572 | 2 588 352 | 2 918 472 | 3 241 210 | 3 391 345 | 3 399 095 | 3 947 038 | 4 410 403 | 4 705 602 |
| Short-term debt | 474 956 | 1 082 987 | 685 967 | 821 543 | 788 648 | 829 353 | 691 701 | 541 070 | 592 000 | 562 226 | 607 529 | 827 190 | 754 509 | 702 683 | 650 653 | 675 621 |
| Total debt | 1 176 456 | 1 933 291 | 1 286 279 | 1 421 864 | 1 405 575 | 1 555 275 | 2 595 869 | 2 744 642 | 3 180 352 | 3 480 697 | 3 848 739 | 4 218 535 | 4 153 604 | 4 649 721 | 5 061 057 | 5 381 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Deputy Member | Deputy Member | 2021 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EG Deputy Member | Deputy Member | 2022 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LP Deputy Member | Deputy Member | 2022 | — | — |
KN Deputy Member | Deputy Member | 2022 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VJ Deputy Member | Deputy Member | 2022 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
MM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skagerak Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Villanger | Deputy Member | 0 companies |
| Henrik Furuvold Landsverk | Chief Executive Officer | 0 companies |
| Eivind Gramme | Deputy Member | 0 companies |
| Tom Rune Bjørtuft | Chief Executive Officer | 0 companies |
| Laila Pettersen | Deputy Member | 0 companies |
| Kjetil Norheim | Deputy Member | 0 companies |
| Stian Blom Skaatan | Deputy Member | 0 companies |
| Øivind Askvik | Chief Executive Officer | 0 companies |
| Vibeke Johannessen | Deputy Member | 0 companies |
| Gro Anita Heddeslid | Deputy Member | 0 companies |
| Anne Karin Bakka Hagen | Deputy Member | 0 companies |
| Mahi Manus Labråten Pandey | Deputy Member | 0 companies |
| Trygve Christiansen Flood | Board of Directors | 0 companies |
| Christine Riis | Board of Directors | 0 companies |
| Runa Haave Andersson | Board of Directors | 0 companies |
| Tone Kristine Gundersen Lindgreen | Board of Directors | 0 companies |
| Barbro Malmgren | Board of Directors | 0 companies |
| Rikke Flogstad | Board of Directors | 0 companies |
| Øystein Disch Olsrød | Chairman | 0 companies |
| Anders Christian Madsen | Board of Directors | 0 companies |
| Sven Egil Henriksen | Board of Directors | 0 companies |
| Tom-Erling Svendsen | Board of Directors | 0 companies |
| Trine Pande-Rolfsen | Deputy Chairman | 0 companies |
| Thomas Berdiin Kristiansen Storås | Board of Directors | 0 companies |
| Anders Christian Landsverk Madsen | Board of Directors | 0 companies |
| Trond Ballestad | Board of Directors | 0 companies |
| Vivian Kirkeng Vennerød | Board of Directors | 0 companies |
| Mads Norberg | Board of Directors | 0 companies |
| Finn Werner Bekken | Deputy Chairman | 0 companies |
| Hanne Alette Hillestad | Board of Directors | 0 companies |
| Siw Linnea Poulsson | Board of Directors | 0 companies |