| Revenue | NOK 897K | +18% |
| EBITDA | NOK 117K | +51% |
| Net profit | NOK 4,5M | -57% |
| Total assets | NOK 34,4M | +23% |
| Equity | NOK 31,9M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 397 | 290 | 266 | 242 | 238 | 26 | 229 | 415 | 339 | 299 | 195 | 141 | 319 | 526 | 615 | 763 | 897 |
| Staff expenses | −128 | −150 | −0 | −0 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 105 | 8 | −505 | 137 | 173 | −257 | 106 | 345 | 263 | −415 | −456 | −30 | −183 | −151 | −142 | 77 | 117 |
| Depreciation & amort. | −0 | −30 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 |
| EBIT | 1 105 | −21 | −475 | 137 | 173 | −257 | 106 | 345 | 263 | −415 | −456 | −30 | −183 | −151 | −150 | 77 | 117 |
| Net financials | −401 | −294 | −946 | −439 | −14 | 633 | −181 | −170 | −179 | 673 | 462 | 44 | 17 563 | 155 | 171 | 10 322 | 4 423 |
| Profit before tax | 704 | −315 | −1 421 | −303 | 159 | 377 | −75 | 175 | 84 | 258 | 6 | 14 | 17 379 | 3 | 21 | 10 399 | 4 540 |
| Tax | 170 | −80 | −90 | −0 | −24 | −86 | −72 | 44 | 19 | −0 | −0 | −0 | −0 | −0 | 2 | 58 | 83 |
| Net profit | 535 | −235 | −1 331 | −303 | 183 | 463 | −3 | 131 | 65 | 258 | 6 | 14 | 17 379 | 3 | 19 | 10 341 | 4 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 678 | 6 553 | 4 161 | 3 956 | 3 929 | 4 207 | 4 926 | 4 769 | 4 448 | 10 194 | 10 517 | 10 901 | 29 469 | 18 164 | 18 086 | 27 866 | 34 355 |
| Equity | 532 | 297 | −1 035 | −1 337 | −1 093 | −397 | −203 | −72 | −8 | 250 | 256 | 2 133 | 19 512 | 17 715 | 17 734 | 27 476 | 31 932 |
| Long-term debt | 2 167 | 2 431 | 2 287 | 1 879 | 1 810 | 1 735 | 2 906 | 2 772 | 2 635 | 2 502 | 2 335 | 2 192 | 20 | 20 | 2 | 0 | 0 |
| Short-term debt | 1 979 | 3 825 | 2 909 | 3 414 | 3 213 | 2 868 | 2 223 | 2 069 | 1 820 | 7 441 | 7 926 | 6 576 | 9 936 | 429 | 350 | 390 | 2 423 |
| Total debt | 4 146 | 6 256 | 5 196 | 5 293 | 5 023 | 4 603 | 5 129 | 4 841 | 4 455 | 9 943 | 10 261 | 8 768 | 9 956 | 449 | 352 | 390 | 2 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KG Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Abbas Hezari | Chief Executive Officer | 0 companies |
| Kobra Ghadirpour | Deputy Member | 0 companies |