| Revenue | NOK 4,4M | -27% |
| EBITDA | NOK 296K | -12% |
| Net profit | NOK 250K | +8% |
| Total assets | NOK 1,6M | -28% |
| Equity | NOK -3M | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 625 | 23 786 | 25 554 | 27 346 | 27 326 | 27 019 | 29 945 | 29 913 | 26 876 | 21 893 | 20 810 | 17 529 | 10 859 | 8 364 | 6 556 | 6 028 | 4 421 |
| Staff expenses | −6 719 | −7 464 | −7 846 | −7 208 | −7 766 | −7 685 | −8 330 | −8 617 | −7 975 | −8 911 | −8 259 | −7 443 | −4 702 | −3 240 | −2 112 | −2 054 | −1 292 |
| EBITDA | 757 | 558 | 245 | 889 | 799 | 429 | 976 | 460 | −77 | 80 | 54 | −1 010 | −1 200 | 782 | −713 | 337 | 296 |
| Depreciation & amort. | −267 | −261 | −249 | −217 | −207 | −131 | −130 | −153 | −211 | −176 | −209 | −185 | −23 | −0 | −0 | −0 | −0 |
| EBIT | 489 | 297 | −4 | 673 | 593 | 298 | 846 | 307 | −288 | −96 | −156 | −1 195 | −1 223 | 782 | −713 | 337 | 296 |
| Net financials | −452 | −471 | −443 | −223 | −510 | −409 | −383 | −207 | −249 | −261 | −225 | −322 | −472 | −76 | −96 | −107 | −46 |
| Profit before tax | 37 | −174 | −447 | 449 | 82 | −111 | 463 | 100 | −536 | −356 | −381 | −1 517 | −1 695 | 706 | −810 | 230 | 250 |
| Tax | 16 | −23 | −0 | 59 | 75 | −0 | 26 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | −151 | −447 | 391 | 7 | −111 | 437 | 76 | −536 | −356 | −381 | −1 517 | −1 695 | 706 | −810 | 230 | 250 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 487 | 7 655 | 7 588 | 6 888 | 7 290 | 7 299 | 7 441 | 7 627 | 6 847 | 7 667 | 7 385 | 5 008 | 2 483 | 2 041 | 2 046 | 2 178 | 1 566 |
| Equity | 1 076 | 925 | 479 | 869 | 877 | 765 | 1 203 | 1 278 | 530 | 173 | −207 | −1 724 | −3 418 | −2 713 | −3 522 | −3 292 | −3 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 257 | 2 200 | 1 684 | 1 254 | 1 943 | 1 503 | 1 053 | 623 | 2 371 | 2 397 | 2 404 | 2 844 | 2 629 |
| Short-term debt | 5 040 | 5 733 | 6 432 | 5 590 | 6 156 | 4 333 | 4 554 | 5 094 | 4 374 | 5 990 | 6 539 | 6 109 | 3 531 | 2 357 | 3 165 | 2 627 | 1 980 |
| Total debt | 6 410 | 6 729 | 7 109 | 6 018 | 6 414 | 6 533 | 6 238 | 6 349 | 6 318 | 7 494 | 7 592 | 6 732 | 5 902 | 4 754 | 5 569 | 5 471 | 4 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
AM Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Jevne | Chief Executive Officer | 0 companies |
| Arne Morten Aamodt | Deputy Member | 0 companies |