| Revenue | NOK 410K | +89% |
| EBITDA | NOK 398K | +90% |
| Net profit | NOK 653K | +16% |
| Total assets | NOK 7,2M | +12% |
| Equity | NOK 7M | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 113 | 208 | 319 | 176 | 141 | 136 | 439 | 217 | 410 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 37 | 39 | 38 | 99 | 194 | 298 | 122 | 84 | 120 | 433 | 209 | 398 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | 39 | 38 | 99 | 194 | 298 | 122 | 84 | 120 | 433 | 209 | 398 |
| Net financials | 0 | 0 | −908 | 186 | −71 | 198 | 357 | 474 | 870 | 322 | 411 | 358 |
| Profit before tax | 76 | 130 | −869 | 285 | 123 | 495 | 479 | 559 | 990 | 755 | 620 | 756 |
| Tax | −0 | −0 | −0 | 8 | 52 | 77 | 36 | 26 | 34 | 103 | 57 | 102 |
| Net profit | 76 | 130 | −869 | 277 | 71 | 418 | 443 | 532 | 955 | 652 | 563 | 653 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 439 | 13 160 | 11 045 | 10 825 | 8 948 | 9 392 | 8 834 | 9 398 | 10 285 | 5 981 | 6 442 | 7 233 |
| Equity | 3 205 | 3 335 | 2 465 | 2 743 | 2 814 | 3 232 | 3 675 | 4 207 | 5 162 | 5 814 | 6 377 | 7 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 079 | 5 083 | 5 083 | 5 083 | 0 | 0 | 0 |
| Short-term debt | 3 | 95 | 54 | 18 | 63 | 81 | 77 | 108 | 40 | 167 | 65 | 202 |
| Total debt | 8 234 | 9 825 | 8 579 | 8 083 | 6 134 | 6 160 | 5 160 | 5 191 | 5 123 | 167 | 65 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sanness Johnsen | Chief Executive Officer | 0 companies |
| Siri Vandvik Johnsen | Chairman | 0 companies |
| Henrik Vandvik Vedeler | Board of Directors | 0 companies |
| Anders Christian Vandvik Vedeler | Board of Directors | 0 companies |