| Revenue | NOK 1,1M | +26% |
| EBITDA | NOK -21K | +93% |
| Net profit | NOK 988K | -50% |
| Total assets | NOK 18M | -7% |
| Equity | NOK 13,3M | -10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 170 | 308 | 384 | 696 | 707 | 762 | 1 019 | 1 222 | 1 172 | 1 347 | 782 | 925 | 843 | 986 | 890 | 1 119 |
| Staff expenses | −230 | −229 | −343 | −46 | −548 | −548 | −613 | −613 | −566 | −644 | −722 | −642 | −697 | −711 | −730 | −723 | −748 |
| EBITDA | −330 | −169 | −257 | 193 | −2 | 22 | −39 | 260 | 363 | 306 | 193 | −124 | −46 | −93 | −120 | −308 | −21 |
| Depreciation & amort. | −0 | −0 | −4 | −17 | −17 | −13 | −0 | −0 | −0 | −0 | −0 | −4 | −22 | −74 | −74 | −139 | −135 |
| EBIT | −330 | −169 | −261 | 176 | −19 | 9 | −39 | 260 | 363 | 306 | 193 | −128 | −68 | −168 | −195 | −447 | −156 |
| Net financials | −11 240 | −2 888 | −1 344 | −4 146 | 987 | −6 428 | −189 | 5 559 | 2 868 | 1 915 | −220 | 1 515 | 797 | 2 092 | −1 829 | 2 436 | 1 144 |
| Profit before tax | −11 570 | −3 057 | −1 605 | −3 970 | 968 | −6 419 | −228 | 5 818 | 3 231 | 2 221 | −27 | 1 387 | 728 | 1 925 | −2 024 | 1 989 | 988 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 570 | −3 057 | −1 605 | −3 970 | 968 | −6 419 | −228 | 5 818 | 3 231 | 2 221 | −27 | 1 387 | 728 | 1 925 | −2 024 | 1 989 | 988 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 153 | 23 880 | 26 360 | 22 465 | 23 586 | 16 633 | 15 953 | 19 110 | 19 083 | 18 754 | 18 929 | 21 368 | 23 625 | 22 314 | 19 210 | 19 405 | 17 965 |
| Equity | 11 565 | 8 508 | 6 903 | 2 933 | 3 902 | −2 517 | 7 012 | 12 830 | 16 061 | 17 982 | 17 356 | 18 742 | 18 971 | 18 806 | 13 881 | 14 770 | 13 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 588 | 15 372 | 19 457 | 19 532 | 19 684 | 19 150 | 8 941 | 6 280 | 3 021 | 772 | 1 573 | 2 626 | 4 655 | 3 508 | 5 329 | 4 635 | 4 707 |
| Total debt | 15 588 | 15 372 | 19 457 | 19 532 | 19 684 | 19 150 | 8 941 | 6 280 | 3 021 | 772 | 1 573 | 2 626 | 4 655 | 3 508 | 5 329 | 4 635 | 4 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Inngjerdingen | Deputy Member | 0 companies |
| Tone Mong | Board of Directors | 0 companies |
| Morten Lie | Chairman | 0 companies |