| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +37% |
| Net profit | NOK 17,9M | +84% |
| Total assets | NOK 147M | +6% |
| Equity | NOK 110,3M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 754 | 83 558 | 81 155 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −15 886 | −15 386 | −12 475 | −456 | −456 | −456 | −0 | −799 | −799 | −685 | −685 | −685 | −685 | −685 | −913 | −913 | −1 027 |
| EBITDA | 21 318 | 23 037 | 21 824 | −596 | −540 | −478 | −65 | −1 090 | −1 898 | −745 | −1 031 | −1 125 | −872 | −898 | −1 463 | −2 269 | −1 435 |
| Depreciation & amort. | −8 063 | −6 525 | −7 032 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 256 | 16 512 | 14 792 | −596 | −540 | −478 | −65 | −1 090 | −1 898 | −745 | −1 031 | −1 125 | −872 | −898 | −1 463 | −2 269 | −1 435 |
| Net financials | −3 646 | −4 102 | −3 652 | 2 070 | 3 603 | 3 615 | 2 947 | 4 863 | 9 548 | −219 | 4 029 | 41 029 | 4 396 | 8 473 | 11 720 | 11 535 | 19 138 |
| Profit before tax | 9 609 | 12 410 | 11 140 | 1 474 | 3 063 | 3 137 | 2 882 | 3 773 | 7 650 | −964 | 2 998 | 39 904 | 3 524 | 7 575 | 10 257 | 9 267 | 17 703 |
| Tax | 4 498 | 4 043 | 3 268 | 90 | 573 | 1 815 | 274 | 1 135 | −675 | 1 087 | −270 | −410 | −336 | −113 | −90 | −506 | −236 |
| Net profit | 133 | 8 367 | 7 872 | 1 384 | 2 491 | 1 322 | 2 608 | 2 638 | 8 325 | −2 051 | 3 268 | 40 314 | 3 860 | 7 688 | 10 347 | 9 773 | 17 939 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 310 | 221 961 | 222 013 | 29 840 | 30 746 | 33 996 | 33 243 | 93 094 | 101 588 | 94 843 | 96 381 | 128 345 | 129 812 | 129 211 | 131 290 | 138 783 | 146 983 |
| Equity | 115 090 | 119 347 | 124 752 | 26 110 | 28 200 | 29 522 | 32 130 | 34 768 | 43 093 | 51 252 | 54 520 | 89 834 | 87 420 | 93 031 | 95 589 | 100 689 | 110 291 |
| Long-term debt | 90 819 | 83 440 | 76 116 | 0 | 0 | 0 | 0 | 31 583 | 30 300 | 31 180 | 30 625 | 28 640 | 28 873 | 27 105 | 25 706 | 29 127 | 24 981 |
| Short-term debt | 16 746 | 19 174 | 21 145 | 3 730 | 2 546 | 4 474 | 1 113 | 26 743 | 28 196 | 12 411 | 11 235 | 9 871 | 13 518 | 9 074 | 9 994 | 8 967 | 11 711 |
| Total debt | 107 565 | 102 614 | 97 261 | 3 730 | 2 546 | 4 474 | 1 113 | 58 326 | 58 496 | 43 590 | 41 860 | 38 511 | 42 392 | 36 180 | 35 700 | 38 094 | 36 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.6% | 35.6% | 2022 | |
Nstenkula Holding As | Company | 9.6% | 9.6% | 2024 |
| Individual | 9.6% | 9.6% | 2024 | |
Cstenkula Holding As | Company | 9.6% | 9.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Andersen | Chairman | 0 companies |
| Wenche Helene Andersen Helsingeng | Board of Directors | 0 companies |
| Ninni Stenkula | Board of Directors | 0 companies |
| Eirik Cornelius Andersen Helsingeng | Board of Directors | 0 companies |