| Revenue | NOK 1,3B | -1% |
| EBITDA | NOK -73,6M | -311% |
| Net profit | NOK -167,4M | -483% |
| Total assets | NOK 1,5B | +175% |
| Equity | NOK 233,4M | +132% |
| Employees | 1420 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 320 450 | 1 251 132 | 1 168 691 | 1 268 146 | 1 255 255 |
| Staff expenses | −677 881 | −641 861 | −601 401 | −646 376 | −687 304 |
| EBITDA | 59 166 | 17 792 | −78 181 | 34 895 | −73 580 |
| Depreciation & amort. | −68 122 | −69 435 | −47 869 | −47 245 | −90 118 |
| EBIT | −8 956 | −51 644 | −126 050 | −12 350 | −163 698 |
| Net financials | −15 606 | −11 635 | −16 335 | −24 417 | −50 200 |
| Profit before tax | −24 562 | −63 278 | −142 385 | −36 767 | −213 899 |
| Tax | −6 564 | −13 829 | −31 236 | −8 067 | −46 473 |
| Net profit | −17 997 | −49 450 | −111 149 | −28 700 | −167 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 372 815 | 341 976 | 599 792 | 543 550 | 1 495 659 |
| Equity | 81 325 | 67 814 | 81 977 | 100 814 | 233 388 |
| Long-term debt | 89 527 | 58 840 | 176 405 | 211 547 | 831 183 |
| Short-term debt | 201 962 | 215 323 | 341 409 | 231 190 | 431 088 |
| Total debt | 291 489 | 274 163 | 517 814 | 442 736 | 1 262 271 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
HK Deputy Member | Deputy Member | 2023 |
JH Deputy Member | Deputy Member | 2023 |
JA Deputy Member | Deputy Member | 2025 |
JE Deputy Member | Deputy Member | 2025 |
JM Deputy Member | Deputy Member | 2025 |
JL Deputy Member | Deputy Member | 2023 |
TS Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
SK Deputy Member | Deputy Member | 2021 – 2021 |
PI Deputy Member | Deputy Member | 2021 – 2021 |
JH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Reberg | Chief Executive Officer | 0 companies |
| Herman Kolås | Deputy Member | 0 companies |
| Joleiv Hagalid | Deputy Member | 0 companies |
| Stein Kåre Holden | Deputy Member | 0 companies |
| Paul Inge Brandegg | Deputy Member | 0 companies |
| Jonny Andersen | Deputy Member | 0 companies |
| Jan Eirik Coucheron | Deputy Member | 0 companies |
| Jarle Hammen Knudsen | Deputy Member | 0 companies |
| Jonny Madsen | Deputy Member | 0 companies |
| Jan-Alexander Lislelid | Deputy Member | 0 companies |
| Torunn Stalleland Austefjord | Deputy Member | 0 companies |
| Trine Bonde Olsen | Board of Directors | 0 companies |
| Kjell Arnfinn Holbek | Board of Directors | 0 companies |
| Jan Erling Eriksen | Board of Directors | 0 companies |
| Fred Ove Nibe | Board of Directors | 0 companies |
| Sven Kloster Olsen | Board of Directors | 0 companies |
| Vigdis Foldøy | Board of Directors | 0 companies |
| Alexander Eriksen Loiro | Board of Directors | 0 companies |
| Ida Dybdal Holthe | Board of Directors | 0 companies |
| Nikolai Knudsmoen Utheim | Chairman | 0 companies |
| Kjetil Førsvoll | Chairman | 0 companies |
| Katrine Voll | Board of Directors | 0 companies |
| Kjell-Steinar Thingvoll | Board of Directors | 0 companies |