| Revenue | NOK 12,4M | -3% |
| EBITDA | NOK 383K | -30% |
| Net profit | NOK 395K | -26% |
| Total assets | NOK 10,1M | -1% |
| Equity | NOK 8,2M | +5% |
| Employees | 5 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 536 | 10 477 | 10 999 | 9 435 | 10 236 | 12 726 | 10 221 | 10 911 | 11 496 | 11 389 | 10 071 | 12 768 | 12 416 |
| Staff expenses | −1 301 | −1 570 | −1 581 | −1 708 | −1 687 | −2 203 | −1 766 | −1 756 | −1 958 | −2 093 | −1 987 | −2 380 | −2 319 |
| EBITDA | 423 | 947 | 910 | 204 | 152 | 1 070 | 127 | 918 | 400 | 510 | 265 | 545 | 383 |
| Depreciation & amort. | −122 | −14 | −12 | −10 | −5 | −5 | −5 | −7 | −15 | −22 | −25 | −42 | −46 |
| EBIT | 300 | 932 | 898 | 193 | 146 | 1 064 | 122 | 911 | 385 | 488 | 239 | 503 | 338 |
| Net financials | −170 | −12 | −7 | −6 | 4 | 11 | 24 | 7 | 3 | 52 | 131 | 178 | 169 |
| Profit before tax | 130 | 920 | 891 | 187 | 151 | 1 075 | 145 | 918 | 388 | 540 | 370 | 681 | 507 |
| Tax | 37 | 248 | 242 | 47 | 37 | 248 | 32 | 202 | 85 | 119 | 81 | 150 | 112 |
| Net profit | 94 | 672 | 649 | 140 | 114 | 828 | 113 | 716 | 303 | 421 | 288 | 531 | 395 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 336 | 4 767 | 5 765 | 5 527 | 6 148 | 7 274 | 7 066 | 7 645 | 8 745 | 9 041 | 9 023 | 10 269 | 10 129 |
| Equity | 2 062 | 3 696 | 4 345 | 4 484 | 4 599 | 5 426 | 5 540 | 6 256 | 6 558 | 6 980 | 7 268 | 7 800 | 8 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 568 | 1 071 | 1 420 | 1 043 | 1 549 | 1 848 | 1 526 | 1 389 | 2 187 | 2 061 | 1 755 | 2 469 | 1 935 |
| Total debt | 2 568 | 1 071 | 1 420 | 1 043 | 1 549 | 1 848 | 1 526 | 1 389 | 2 187 | 2 061 | 1 755 | 2 469 | 1 935 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
JM | Board of Directors | 2020 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Industrier As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Johan Mork | Chairman | 0 companies |
| Jan Mork | Board of Directors | 0 companies |
| Stig Asbjørn Mork | Board of Directors | 0 companies |