| Revenue | NOK 33,9M | +34% |
| EBITDA | NOK 8M | +2293% |
| Net profit | NOK 2,9M | +205% |
| Total assets | NOK 59M | +3% |
| Equity | NOK 4,4M | +197% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 527 | 8 276 | 8 622 | 9 877 | 11 594 | 10 218 | 13 760 | 20 777 | 23 307 | 30 077 | 30 722 | 31 913 | 33 071 | 25 356 | 33 875 |
| Staff expenses | −5 131 | −4 178 | −4 311 | −5 005 | −5 201 | −4 755 | −5 973 | −8 222 | −10 095 | −12 283 | −12 613 | −13 007 | −9 896 | −10 502 | −13 338 |
| EBITDA | 1 813 | 567 | 1 176 | 458 | 2 226 | 1 683 | 2 282 | 4 811 | 5 628 | 6 922 | 5 887 | 7 762 | 10 713 | 335 | 8 009 |
| Depreciation & amort. | −1 237 | −1 300 | −1 308 | −1 343 | −1 406 | −1 398 | −2 186 | −1 689 | −1 883 | −2 340 | −2 360 | −2 371 | −2 324 | −2 321 | −2 318 |
| EBIT | 576 | −732 | −132 | −885 | 820 | 285 | 97 | 3 122 | 3 745 | 4 581 | 3 527 | 5 391 | 8 389 | −1 986 | 5 691 |
| Net financials | −1 022 | −681 | −664 | −629 | −841 | −700 | −1 745 | −2 387 | −2 096 | −2 295 | −2 184 | −2 959 | −2 112 | −1 598 | −1 917 |
| Profit before tax | −446 | −1 414 | −796 | −1 514 | −22 | −416 | −1 649 | 735 | 1 649 | 2 286 | 1 342 | 2 432 | 6 277 | −3 585 | 3 774 |
| Tax | −247 | −396 | −223 | −424 | −6 | −145 | −445 | 154 | 377 | 495 | 256 | 735 | 1 490 | −787 | 830 |
| Net profit | −199 | −1 018 | −573 | −1 090 | −16 | −270 | −1 204 | 580 | 1 272 | 1 791 | 1 087 | 1 697 | 4 787 | −2 798 | 2 943 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 802 | 19 375 | 18 087 | 18 639 | 18 464 | 32 316 | 56 205 | 52 388 | 66 223 | 67 935 | 65 644 | 66 034 | 67 610 | 57 453 | 59 007 |
| Equity | 3 747 | 2 729 | 2 156 | 1 066 | 1 051 | 780 | −424 | 157 | 1 428 | 3 220 | 4 306 | 6 003 | 4 290 | 1 492 | 4 436 |
| Long-term debt | 16 676 | 15 710 | 14 916 | 0 | 16 258 | 29 600 | 52 445 | 48 258 | 61 434 | 60 011 | 57 427 | 55 466 | 56 684 | 53 393 | 50 765 |
| Short-term debt | 1 379 | 936 | 1 014 | 3 496 | 1 156 | 1 936 | 4 183 | 3 974 | 3 360 | 4 704 | 3 911 | 4 565 | 6 636 | 2 568 | 3 806 |
| Total debt | 18 056 | 16 646 | 15 931 | 17 573 | 17 414 | 31 536 | 56 629 | 52 232 | 64 795 | 64 715 | 61 338 | 60 031 | 63 320 | 55 961 | 54 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.5% | 8.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Grotle | Chief Executive Officer | 0 companies |
| Birger Grotle | Board of Directors | 0 companies |
| Tonny Grotle | Chairman | 0 companies |
| Torunn Blindheimsvik Grotle | Board of Directors | 0 companies |
| Oddleiv Grotle | Board of Directors | 0 companies |
| Siri Grotle Solheim | Board of Directors | 0 companies |