| Revenue | NOK 4,4M | +19% |
| EBITDA | NOK 3,9M | +24% |
| Net profit | NOK 3,8M | +31% |
| Total assets | NOK 53,4M | +6% |
| Equity | NOK 50,9M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 098 | 2 525 | 2 073 | 1 504 | 2 116 | 2 987 | 2 571 | 4 765 | 2 569 | 9 397 | 3 045 | 3 748 | 4 444 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 353 | 2 597 | 3 326 | 1 396 | 1 408 | 3 372 | 834 | 4 648 | 1 837 | 8 464 | 161 | 3 127 | 3 863 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 353 | 2 597 | 3 326 | 1 396 | 1 408 | 3 372 | 834 | 4 648 | 1 837 | 8 464 | 161 | 3 127 | 3 863 |
| Net financials | 94 | 305 | 113 | 116 | 119 | 129 | 8 | 18 | 8 | 16 | −18 | −217 | −39 |
| Profit before tax | 2 447 | 2 901 | 3 439 | 1 511 | 1 527 | 3 501 | 842 | 4 666 | 1 845 | 8 480 | 143 | 2 910 | 3 824 |
| Tax | 153 | 255 | 124 | 38 | 118 | 63 | −40 | 85 | 39 | 6 | −11 | −0 | 12 |
| Net profit | 2 294 | 2 647 | 3 315 | 1 473 | 1 409 | 3 438 | 882 | 4 581 | 1 806 | 8 474 | 153 | 2 910 | 3 812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 045 | 36 300 | 39 079 | 39 720 | 40 392 | 42 891 | 40 988 | 44 842 | 45 393 | 52 639 | 47 206 | 50 174 | 53 352 |
| Equity | 32 895 | 34 792 | 37 357 | 37 930 | 38 839 | 39 277 | 39 159 | 42 740 | 43 046 | 48 520 | 45 673 | 47 083 | 50 896 |
| Long-term debt | 0 | 83 | 89 | 18 | 22 | 40 | 0 | 40 | 79 | 11 | 0 | 0 | 12 |
| Short-term debt | 1 150 | 1 425 | 1 633 | 1 772 | 1 530 | 3 573 | 1 828 | 2 062 | 2 268 | 4 109 | 1 533 | 3 090 | 2 445 |
| Total debt | 1 150 | 1 508 | 1 722 | 1 790 | 1 553 | 3 614 | 1 828 | 2 102 | 2 347 | 4 119 | 1 533 | 3 090 | 2 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Ingeborg Nykkelmo | Deputy Member | 0 companies |
| Vegard Ulvang | Chairman | 0 companies |