| Revenue | NOK 7,3M | +4% |
| EBITDA | NOK 184K | +140% |
| Net profit | NOK 22K | +105% |
| Total assets | NOK 1,3M | -21% |
| Equity | NOK 385K | +6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 866 | 7 365 | 7 796 | 7 024 | 7 330 |
| Staff expenses | −3 241 | −3 580 | −3 325 | −3 888 | −3 782 |
| EBITDA | 265 | 223 | 833 | −457 | 184 |
| Depreciation & amort. | −230 | −200 | −188 | −155 | −155 |
| EBIT | 35 | 23 | 645 | −612 | 28 |
| Net financials | −35 | −20 | −9 | −6 | −0 |
| Profit before tax | −0 | 3 | 636 | −617 | 28 |
| Tax | 1 | 1 | 142 | −135 | 6 |
| Net profit | −1 | 2 | 494 | −482 | 22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 771 | 1 653 | 1 861 | 1 607 | 1 275 |
| Equity | 349 | 351 | 845 | 363 | 385 |
| Long-term debt | 389 | 146 | 0 | 0 | 0 |
| Short-term debt | 1 034 | 1 156 | 1 016 | 1 245 | 890 |
| Total debt | 1 422 | 1 302 | 1 016 | 1 245 | 890 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.31% | 14.31% | 2023 | |
| Individual | 14.31% | 14.31% | 2023 | |
| Individual | 14.31% | 14.31% | 2023 | |
| Individual | 14.31% | 14.31% | 2023 | |
| Individual | 14.31% | 14.31% | 2022 | |
| Individual | 14.25% | 14.25% | 2023 | |
| Individual | 14.25% | 14.25% | 2023 | |
| Individual | 14.25% | 14.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Baldersheim | Board of Directors | 0 companies |
| Ivar Morten Jørum | Board of Directors | 0 companies |