| Revenue | NOK 198,1M | -1% |
| EBITDA | NOK -14,7M | -110% |
| Net profit | NOK -13,6M | -143% |
| Total assets | NOK 103,8M | -17% |
| Equity | NOK 17,8M | -43% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116 014 | 141 084 | 138 722 | 199 692 | 198 124 |
| Staff expenses | −34 790 | −37 315 | −38 063 | −45 549 | −49 068 |
| EBITDA | 3 888 | 2 105 | −5 586 | −6 992 | −14 704 |
| Depreciation & amort. | −299 | −237 | −180 | −495 | −806 |
| EBIT | 3 588 | 1 868 | −5 767 | −7 487 | −15 510 |
| Net financials | 16 | −571 | 4 140 | 420 | 1 958 |
| Profit before tax | 3 604 | 1 297 | −1 627 | −7 067 | −13 552 |
| Tax | 868 | 335 | −288 | −1 496 | −0 |
| Net profit | 2 736 | 962 | −1 338 | −5 570 | −13 552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133 799 | 131 866 | 128 099 | 125 573 | 103 789 |
| Equity | 41 202 | 40 264 | 36 926 | 31 355 | 17 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 597 | 91 602 | 91 173 | 94 218 | 85 986 |
| Total debt | 92 597 | 91 602 | 91 173 | 94 218 | 85 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Netteberg Johansen | Chief Executive Officer | 0 companies |
| Bjørn Marius Myrbo | Board of Directors | 0 companies |
| Rolf-Thore Johansen | Chairman | 0 companies |
| Gøril Syversen Netteberg | Board of Directors | 0 companies |
| Jörg Ulrich | Board of Directors | 0 companies |
| Terje Dahl Heggdalsvik | Board of Directors | 0 companies |
| Kari Sandberg | Chairman | 0 companies |
| Thorstein Abrahamsen | Chairman | 0 companies |
| Kjetil Knutsen-Sanders | Board of Directors | 0 companies |