| Revenue | NOK 388,8M | +58% |
| EBITDA | NOK -57,4M | +62% |
| Net profit | NOK -120,7M | +40% |
| Total assets | NOK 350M | -22% |
| Equity | NOK -2,8M | -102% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 386 171 | 514 435 | 578 455 | 245 591 | 388 768 |
| Staff expenses | −82 795 | −84 729 | −108 154 | −124 121 | −107 144 |
| EBITDA | −33 306 | −15 241 | −55 645 | −151 917 | −57 370 |
| Depreciation & amort. | −13 725 | −12 171 | −12 281 | −35 997 | −51 124 |
| EBIT | −47 032 | −27 412 | −67 927 | −187 914 | −108 494 |
| Net financials | −18 027 | −4 622 | −13 022 | −14 192 | −12 222 |
| Profit before tax | −65 058 | −32 034 | −80 949 | −202 106 | −120 716 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 058 | −32 034 | −80 949 | −202 106 | −120 716 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251 804 | 381 054 | 515 648 | 448 659 | 350 034 |
| Equity | 53 025 | 190 988 | 110 040 | 117 934 | −2 783 |
| Long-term debt | 69 956 | 101 114 | 309 943 | 224 274 | 182 439 |
| Short-term debt | 128 823 | 53 951 | 57 666 | 66 451 | 126 377 |
| Total debt | 198 779 | 155 065 | 367 609 | 290 725 | 308 817 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Contact Person | Contact Person | 2024 |
PH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
NW Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
BJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Bjørnar Slørdahl | Contact Person | 0 companies |
| Norman Willemsen | Chief Executive Officer | 0 companies |
| Pavel Holub | Chief Executive Officer | 0 companies |
| Bruno Jozef Van Den Branden | Chief Executive Officer | 0 companies |
| Morten Olsen Braatø | Board of Directors | 0 companies |
| Luc Maria G Van Fraeyenhoven | Board of Directors | 0 companies |
| Martin Kröner | Board of Directors | 0 companies |
| Mette Valen | Board of Directors | 0 companies |
| Roald Rosa R Borre | Board of Directors | 0 companies |
| Tom Jan I Paemeleire | Chairman | 0 companies |
| Nina Svortevik Moen | Board of Directors | 0 companies |
| Thomas Luc E Vanholme | Chairman | 0 companies |
| Valentina Ivanova | Board of Directors | 0 companies |
| Stig Andersen | Chairman | 0 companies |
| Gavin James Roberts | Board of Directors | 0 companies |
| Bent Grøver | Chairman | 0 companies |