| Revenue | NOK 9,8M | -15% |
| EBITDA | NOK 261K | -75% |
| Net profit | NOK 202K | -76% |
| Total assets | NOK 4,7M | -6% |
| Equity | NOK 2,2M | +10% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 024 | 8 106 | 10 639 | 8 474 | 8 192 | 8 574 | 10 266 | 11 975 | 15 530 | 17 550 | 18 055 | 15 444 | 15 749 | 15 356 | 12 049 | 11 465 | 9 790 |
| Staff expenses | −2 495 | −1 949 | −2 778 | −2 834 | −3 183 | −3 002 | −3 667 | −3 921 | −5 156 | −5 480 | −6 033 | −5 193 | −3 743 | −3 752 | −4 335 | −3 325 | −3 160 |
| EBITDA | 537 | 551 | 690 | 561 | 301 | 574 | 879 | 739 | 1 409 | 1 517 | 1 329 | −1 177 | 967 | 1 356 | 487 | 1 063 | 261 |
| Depreciation & amort. | −54 | −116 | −160 | −192 | −178 | −124 | −111 | −162 | −182 | −135 | −210 | −179 | −108 | −75 | −71 | −17 | −14 |
| EBIT | 483 | 435 | 530 | 369 | 122 | 449 | 768 | 577 | 1 227 | 1 382 | 1 118 | −1 356 | 858 | 1 281 | 417 | 1 046 | 247 |
| Net financials | 119 | 52 | 45 | 54 | 57 | −23 | −21 | −24 | −31 | −33 | −32 | −29 | −22 | −16 | −4 | 1 | 12 |
| Profit before tax | 602 | 487 | 575 | 423 | 180 | 427 | 747 | 553 | 1 196 | 1 349 | 1 086 | −1 385 | 836 | 1 265 | 413 | 1 047 | 259 |
| Tax | 175 | 139 | 163 | 120 | 51 | 122 | 203 | 158 | 303 | 330 | 287 | −0 | −0 | 127 | 117 | 206 | 57 |
| Net profit | 427 | 349 | 412 | 303 | 129 | 305 | 545 | 395 | 893 | 1 019 | 800 | −1 385 | 836 | 1 138 | 296 | 840 | 202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 162 | 5 034 | 5 903 | 5 236 | 3 045 | 4 407 | 5 535 | 5 730 | 7 752 | 11 095 | 10 198 | 5 652 | 6 820 | 7 387 | 5 529 | 4 977 | 4 699 |
| Equity | 2 314 | 2 663 | 3 074 | 3 377 | 1 006 | 1 311 | 1 856 | 2 251 | 3 144 | 3 263 | 3 763 | 2 378 | 3 214 | 4 051 | 3 447 | 1 987 | 2 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 124 | 12 |
| Short-term debt | 1 848 | 2 371 | 2 829 | 1 859 | 2 038 | 3 096 | 3 679 | 3 480 | 4 608 | 7 832 | 6 436 | 3 274 | 3 606 | 3 238 | 2 082 | 2 866 | 2 497 |
| Total debt | 1 848 | 2 371 | 2 829 | 1 859 | 2 038 | 3 096 | 3 679 | 3 480 | 4 608 | 7 832 | 6 436 | 3 274 | 3 606 | 3 336 | 2 082 | 2 990 | 2 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Roald Heimvik | Board of Directors | 0 companies |
| Reidar Hindenes | Chairman | 0 companies |
| Andre Vabø | Chairman | 0 companies |
| Sander Hindenes | Board of Directors | 0 companies |