| Revenue | NOK 26,3M | -8% |
| EBITDA | NOK 1,3M | -38% |
| Net profit | NOK 958K | -40% |
| Total assets | NOK 8M | +1% |
| Equity | NOK 933K | +6% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 639 | 48 436 | 41 659 | 39 012 | 34 392 | 27 374 | 27 108 | 26 603 | 28 665 | 26 309 |
| Staff expenses | −9 767 | −8 924 | −6 728 | −6 961 | −7 105 | −5 637 | −4 211 | −5 225 | −4 522 | −4 470 |
| EBITDA | 1 408 | −37 | 1 486 | 360 | 87 | 26 | 1 687 | 968 | 2 130 | 1 321 |
| Depreciation & amort. | −44 | −41 | −29 | −32 | −10 | −0 | −0 | −0 | −0 | −4 |
| EBIT | 1 365 | −78 | 1 457 | 328 | 77 | 26 | 1 687 | 968 | 2 130 | 1 318 |
| Net financials | 37 | 3 | −12 | −6 | −74 | −109 | −100 | −92 | −88 | −88 |
| Profit before tax | 1 402 | −75 | 1 446 | 322 | 2 | −83 | 1 587 | 876 | 2 042 | 1 230 |
| Tax | 377 | −15 | 363 | 79 | 1 | −17 | 349 | 193 | 449 | 271 |
| Net profit | 1 025 | −60 | 1 082 | 243 | 1 | −66 | 1 238 | 683 | 1 593 | 958 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 245 | 9 544 | 8 680 | 9 040 | 9 012 | 7 750 | 6 621 | 8 070 | 7 881 | 7 964 |
| Equity | 1 453 | 1 393 | 903 | 894 | 859 | 793 | 862 | 863 | 881 | 933 |
| Long-term debt | 1 008 | 671 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 785 | 7 480 | 7 442 | 8 146 | 8 153 | 6 958 | 5 759 | 7 207 | 7 000 | 7 031 |
| Total debt | 10 793 | 8 151 | 7 778 | 8 146 | 8 153 | 6 958 | 5 759 | 7 207 | 7 000 | 7 031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUPPLIES HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Larsen | Board of Directors | 0 companies |
| Trond Olav Mæle Gjeisklid | Chairman | 0 companies |
| Trond Johan Østereng | Chairman | 0 companies |