| Revenue | NOK 8,7M | -25% |
| EBITDA | NOK 255K | -67% |
| Net profit | NOK -435K | -229% |
| Total assets | NOK 4,1M | +32% |
| Equity | NOK 622K | -41% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 841 | 324 | 1 073 | 2 239 | 2 327 | 2 872 | 2 877 | 5 255 | 8 104 | 9 487 | 10 348 | 11 744 | 11 686 | 8 766 | 9 859 | 11 581 | 8 660 |
| Staff expenses | −910 | −90 | −637 | −900 | −1 350 | −992 | −328 | −538 | −1 160 | −1 267 | −1 625 | −1 793 | −1 726 | −2 128 | −1 586 | −1 608 | −1 762 |
| EBITDA | 218 | 5 | −36 | 502 | −332 | 413 | −272 | 938 | 541 | −266 | 116 | 1 111 | 193 | −33 | 756 | 782 | 255 |
| Depreciation & amort. | −35 | −21 | −31 | −26 | −30 | −31 | −33 | −112 | −165 | −337 | −355 | −370 | −454 | −390 | −204 | −261 | −531 |
| EBIT | 183 | −16 | −67 | 476 | −363 | 381 | −304 | 826 | 376 | −604 | −238 | 741 | −261 | −423 | 552 | 520 | −276 |
| Net financials | −14 | −0 | −15 | −11 | −11 | −13 | −23 | −15 | −32 | −60 | −38 | −131 | −66 | −80 | −59 | −118 | −158 |
| Profit before tax | 169 | −17 | −82 | 465 | −373 | 369 | −327 | 811 | 344 | −663 | −276 | 610 | −327 | −503 | 494 | 402 | −435 |
| Tax | 42 | 33 | −0 | 92 | −10 | 11 | −3 | 158 | 84 | −55 | −0 | −0 | −0 | −0 | 86 | 64 | −0 |
| Net profit | 127 | −50 | −82 | 372 | −363 | 358 | −324 | 653 | 259 | −608 | −276 | 610 | −327 | −503 | 408 | 338 | −435 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 196 | 194 | 793 | 587 | 872 | 594 | 1 262 | 2 717 | 2 054 | 2 480 | 3 019 | 2 736 | 1 941 | 2 387 | 3 081 | 4 064 |
| Equity | — | — | — | 175 | −188 | 170 | −155 | 498 | 758 | 150 | −126 | 484 | 157 | −346 | 718 | 1 056 | 622 |
| Long-term debt | 83 | 0 | 0 | 0 | 80 | 50 | 20 | 99 | 585 | 495 | 927 | 951 | 316 | 49 | 0 | 0 | 1 578 |
| Short-term debt | 377 | 261 | 236 | 501 | 695 | 652 | 728 | 665 | 1 374 | 1 409 | 1 679 | 1 585 | 2 262 | 2 237 | 1 669 | 2 025 | 1 864 |
| Total debt | 460 | 311 | 390 | 618 | 775 | 702 | 748 | 763 | 1 959 | 1 904 | 2 607 | 2 536 | 2 579 | 2 286 | 1 669 | 2 025 | 3 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
VR Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Marie Rørvik | Chief Executive Officer | 0 companies |
| Vidar Rørvik | Deputy Member | 0 companies |