| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -516% |
| Net profit | NOK -13K | -222% |
| Total assets | NOK 230K | -9% |
| Equity | NOK 216K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 20 | 20 | 20 | 51 | 60 | 60 | 62 | 950 | 100 | 60 | 60 | 20 | 50 | 50 | 50 | 25 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −10 |
| EBITDA | 0 | 20 | 8 | 9 | 5 | −9 | −11 | −31 | −14 | 884 | 35 | 1 | 42 | 8 | 40 | 37 | 19 | 6 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 20 | 8 | 9 | 5 | −9 | −11 | −31 | −14 | 884 | 35 | 1 | 42 | 8 | 40 | 37 | 19 | 6 | −23 |
| Net financials | 0 | 38 | 37 | 20 | 28 | 26 | 25 | 28 | 29 | 22 | 3 | 0 | 0 | −0 | 0 | 0 | 0 | 8 | 10 |
| Profit before tax | 0 | 58 | 45 | 28 | 34 | 17 | 14 | −3 | 14 | 907 | 38 | 1 | 42 | 8 | 40 | 37 | 20 | 14 | −13 |
| Tax | −0 | 16 | 13 | 8 | 10 | 5 | 4 | −0 | 3 | 227 | 9 | 0 | 9 | −0 | −0 | −0 | 4 | 3 | −0 |
| Net profit | 0 | 42 | 32 | 20 | 24 | 12 | 10 | −3 | 11 | 680 | 29 | 1 | 33 | 6 | 31 | 29 | 16 | 11 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 228 | 1 161 | 1 178 | 1 205 | 1 217 | 1 289 | 1 215 | 1 311 | 1 357 | 462 | 194 | 166 | 201 | 256 | 237 | 263 | 254 | 230 |
| Equity | — | 1 118 | 1 150 | 1 170 | 1 194 | 1 206 | 1 216 | 1 213 | 1 225 | 905 | 184 | 105 | 137 | 143 | 174 | 203 | 219 | 230 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 110 | 11 | 8 | 11 | 11 | 73 | 2 | 87 | 452 | 278 | 89 | 29 | 58 | 81 | 34 | 44 | 24 | 14 |
| Total debt | 0 | 110 | 11 | 8 | 11 | 11 | 73 | 2 | 87 | 452 | 278 | 89 | 29 | 58 | 81 | 34 | 44 | 24 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2007 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Fougner | Deputy Member | 0 companies |
| Kjetil Johnsen | Chief Executive Officer | 0 companies |