| Revenue | NOK 24,7M | -16% |
| EBITDA | NOK -3,7M | -173% |
| Net profit | NOK -967K | -126% |
| Total assets | NOK 75,4M | +129% |
| Equity | NOK 14M | -8% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 199 | 11 875 | 15 582 | 20 219 | 7 749 | 8 310 | 6 319 | 6 079 | 7 558 | 12 057 | 19 457 | 20 026 | 17 080 | 12 706 | 26 850 | 29 423 | 24 666 |
| Staff expenses | −978 | −910 | −984 | −1 559 | −1 915 | −2 660 | −4 022 | −3 267 | −3 601 | −2 680 | −4 209 | −3 923 | −105 | −4 581 | −14 282 | −10 411 | −9 331 |
| EBITDA | 1 865 | 2 640 | 3 208 | 2 809 | 2 009 | 1 727 | −1 378 | −1 993 | −821 | 3 241 | 9 383 | 10 229 | 11 356 | 1 319 | −15 860 | 5 022 | −3 671 |
| Depreciation & amort. | −8 | −7 | −7 | −7 | −7 | −6 | −2 | −2 | −2 | −10 | −10 | −28 | −34 | −34 | −97 | −174 | −153 |
| EBIT | 1 857 | 2 633 | 3 201 | 2 802 | 2 002 | 1 721 | −1 380 | −1 995 | −823 | 3 231 | 9 373 | 10 200 | 11 322 | 1 285 | −15 957 | 4 848 | −3 824 |
| Net financials | 63 | 4 | −58 | 42 | 27 | 180 | 1 379 | 942 | 169 | 1 628 | 4 622 | 2 234 | 201 | −26 | −36 | −469 | −717 |
| Profit before tax | 1 920 | 2 636 | 3 143 | 2 844 | 2 030 | 1 901 | −1 | −1 053 | −654 | 4 860 | 13 995 | 12 434 | 11 523 | 1 260 | −15 994 | 4 379 | −4 542 |
| Tax | 547 | 744 | 889 | 803 | 421 | 365 | −320 | −0 | −348 | 379 | 1 854 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 373 | 1 893 | 2 254 | 2 040 | 1 609 | 1 536 | 319 | −598 | −306 | 4 481 | 12 141 | 10 437 | 9 116 | 1 145 | −12 271 | 3 653 | −967 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 171 | 8 383 | 12 754 | 11 647 | 9 986 | 10 680 | 11 693 | 10 966 | 10 315 | 13 272 | 18 325 | 16 204 | 25 535 | 16 204 | 24 283 | 32 902 | 75 444 |
| Equity | 721 | 839 | 3 093 | 3 443 | 5 052 | 3 954 | 5 144 | 5 912 | 6 715 | 2 195 | 2 336 | 2 773 | 11 889 | 13 034 | 14 074 | 15 171 | 13 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 354 | 5 000 | 3 343 | 1 421 | 1 | 0 | 1 | 11 | 0 | 5 110 | 35 | 0 |
| Short-term debt | 3 450 | 7 544 | 9 662 | 8 204 | 4 934 | 4 372 | 1 549 | 1 711 | 2 179 | 11 076 | 15 989 | 13 430 | 13 636 | 3 171 | 5 099 | 17 696 | 61 461 |
| Total debt | 3 450 | 7 544 | 9 662 | 8 204 | 4 934 | 6 726 | 6 549 | 5 054 | 3 600 | 11 077 | 15 989 | 13 431 | 13 646 | 3 171 | 10 209 | 17 731 | 61 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordly Holding As | Company | 99.3% | 99.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Roger Nordly | Chief Executive Officer | 0 companies |
| Paal Christian Krüger | Chairman | 0 companies |
| Lars Harry Vorland | Chairman | 0 companies |
| Tore Valderhaug | Board of Directors | 0 companies |
| Maria Strømme | Board of Directors | 0 companies |