| Revenue | NOK 31,1M | +14% |
| EBITDA | NOK 23,2M | -7% |
| Net profit | NOK 4,7M | -6% |
| Total assets | NOK 80,6M | +0% |
| Equity | NOK 53,4M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 138 | 358 835 | 267 150 | 163 593 | 99 876 | 46 504 | 177 538 | 79 785 | 14 965 | 14 965 | 14 965 | 15 006 | 14 965 | 25 550 | 27 397 | 31 103 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 131 | −16 596 | 8 537 | 8 785 | 22 601 | 46 589 | 79 185 | 63 903 | 14 511 | 14 310 | 13 948 | 14 622 | 14 573 | 24 931 | 24 997 | 23 155 |
| Depreciation & amort. | −0 | −29 179 | −12 433 | −0 | −0 | −15 557 | −21 626 | −22 824 | −63 895 | −18 209 | −18 055 | −17 753 | −17 336 | −21 781 | −22 771 | −20 606 |
| EBIT | 48 131 | −45 775 | −3 895 | 8 785 | 22 601 | 31 032 | 57 559 | 41 078 | −49 384 | −3 899 | −4 107 | −3 131 | −2 763 | 3 149 | 2 226 | 2 549 |
| Net financials | −4 618 | −1 961 | 14 479 | −4 636 | 3 787 | 25 839 | −27 967 | 5 959 | −3 670 | 3 085 | 579 | −1 120 | 4 238 | 2 287 | 4 139 | 3 442 |
| Profit before tax | 43 513 | −47 736 | 10 584 | 4 149 | 26 388 | 56 872 | 29 592 | 47 037 | −53 054 | −814 | −3 528 | −4 251 | 1 475 | 5 436 | 6 365 | 5 991 |
| Tax | −354 | 11 | 56 380 | −0 | −0 | 3 185 | 1 584 | 115 | −28 | 433 | −1 054 | −1 363 | 324 | 1 196 | 1 400 | 1 318 |
| Net profit | 43 867 | −47 747 | −45 796 | −7 275 | 88 240 | 53 687 | 28 007 | 46 923 | −53 026 | −1 246 | −2 474 | −2 888 | 1 150 | 4 240 | 4 965 | 4 673 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 751 | 632 963 | 417 515 | 300 122 | 275 868 | 329 783 | 282 408 | 245 033 | 190 613 | 190 189 | 187 084 | 183 385 | 185 537 | 85 170 | 80 778 | 80 622 |
| Equity | 259 432 | 243 473 | 203 720 | 183 543 | 271 785 | 190 472 | 218 479 | 243 402 | 190 376 | 189 130 | 186 050 | 182 626 | 77 703 | 70 542 | 61 731 | 53 402 |
| Long-term debt | 0 | 165 508 | 0 | 425 | 340 | 262 | 194 | 149 | 114 | 88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 672 | 223 982 | 213 264 | 116 154 | 3 743 | 139 049 | 63 735 | 1 483 | 122 | 972 | 1 034 | 759 | 107 834 | 14 628 | 19 047 | 27 221 |
| Total debt | 187 319 | 389 490 | 213 264 | 116 579 | 4 083 | 139 311 | 63 929 | 1 632 | 237 | 1 059 | 1 034 | 759 | 107 834 | 14 628 | 19 047 | 27 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deepocean As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Garlid | Chief Executive Officer | 0 companies |
| Øyvind Mikaelsen | Chairman | 0 companies |