| Revenue | NOK 6M | +6% |
| EBITDA | NOK 1,4M | +176% |
| Net profit | NOK 40K | +101% |
| Total assets | NOK 68,1M | -1% |
| Equity | NOK 37,2M | +0% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 647 | 4 622 | 4 958 | 4 600 | 4 989 | 4 790 | 5 080 | 5 306 | 5 301 | 5 428 | 5 628 | 5 570 | 5 586 | 5 635 | 5 680 | 6 006 |
| Staff expenses | −84 | −39 | −35 | −1 | −46 | −51 | −92 | −196 | −161 | −148 | −228 | −775 | −1 187 | −1 042 | −1 511 | −1 428 |
| EBITDA | 3 025 | 2 625 | 3 353 | 2 744 | 3 492 | 1 738 | 1 826 | 3 762 | −1 047 | 1 668 | 3 829 | 2 593 | 2 016 | 2 085 | −1 790 | 1 358 |
| Depreciation & amort. | −10 | −11 | −7 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 015 | 2 615 | 3 346 | 2 741 | 3 492 | 1 738 | 1 826 | 3 762 | −1 047 | 1 668 | 3 829 | 2 593 | 2 016 | 2 085 | −1 790 | 1 358 |
| Net financials | 1 819 | 1 358 | −1 303 | −1 277 | −1 220 | −1 046 | −843 | −839 | −790 | −763 | −660 | −419 | −214 | −309 | −964 | −1 318 |
| Profit before tax | 4 833 | 3 972 | 2 043 | 1 464 | 2 398 | 829 | 1 104 | 3 114 | −1 649 | 1 057 | 3 320 | 2 437 | 1 803 | 1 776 | −2 754 | 40 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 196 | 1 257 | 2 043 | 1 464 | 2 272 | 691 | 983 | 2 923 | −1 837 | 905 | 3 170 | 2 174 | 1 803 | 1 776 | −2 754 | 40 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 299 | 59 138 | 61 041 | 60 765 | 61 269 | 60 141 | 64 262 | 64 845 | 61 697 | 60 307 | 61 125 | 60 796 | 60 207 | 59 352 | 68 831 | 68 100 |
| Equity | 17 280 | 18 837 | 21 179 | 22 943 | 25 515 | 26 506 | 27 790 | 31 012 | 29 476 | 30 681 | 34 150 | 36 324 | 38 127 | 39 903 | 37 148 | 37 188 |
| Long-term debt | 41 564 | 39 802 | 39 457 | 37 463 | 35 358 | 33 169 | 35 786 | 33 304 | 30 997 | 29 164 | 26 457 | 23 904 | 21 290 | 18 811 | 30 806 | 30 345 |
| Short-term debt | 456 | 499 | 405 | 359 | 396 | 466 | 686 | 528 | 1 225 | 462 | 518 | 567 | 790 | 639 | 876 | 567 |
| Total debt | 42 020 | 40 301 | 39 862 | 37 822 | 35 754 | 33 635 | 36 472 | 33 832 | 32 221 | 29 626 | 26 975 | 24 471 | 22 080 | 19 449 | 31 683 | 30 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
BA Deputy Member | Deputy Member | 2023 | — | — |
PO Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Kristine Blankenberg | Deputy Member | 0 companies |
| Bjørg Anna Eek | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Gunvor Langseth | Board of Directors | 0 companies |
| Fie Schramm Olsen | Chairman | 0 companies |
| Roar Nyrud | Board of Directors | 0 companies |
| Sharina Alexandra Whiteford | Board of Directors | 0 companies |
| Lillian Helene Skogsrud | Board of Directors | 0 companies |
| Aase Henriksen | Board of Directors | 0 companies |
| Anne Grethe Østerås | Board of Directors | 0 companies |
| Per Ingar Martinsen | Board of Directors | 0 companies |
| Marit Ugland | Board of Directors | 0 companies |
| Gunn Skjærstad | Board of Directors | 0 companies |
| Therese Jansdatter Veidahl | Board of Directors | 0 companies |