| Revenue | NOK 1,5M | +11% |
| EBITDA | NOK -2,9M | -565% |
| Net profit | NOK -3,1M | -697% |
| Total assets | NOK 15,4M | +1% |
| Equity | NOK 1,9M | -62% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 102 | 1 102 | 1 126 | 1 164 | 1 164 | 1 220 | 1 220 | 1 264 | 1 264 | 1 301 | 1 355 | 1 334 | 1 327 | 1 395 | 1 542 |
| Staff expenses | −51 | −52 | −68 | −71 | −73 | −75 | −78 | −78 | −79 | −81 | −80 | −83 | −83 | −86 | −86 |
| EBITDA | 686 | 607 | 660 | 672 | 613 | 664 | 671 | 648 | 666 | 474 | 689 | 616 | 507 | 626 | −2 914 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 686 | 607 | 660 | 672 | 613 | 664 | 671 | 648 | 666 | 474 | 689 | 616 | 507 | 626 | −2 914 |
| Net financials | −306 | −312 | 302 | 290 | 277 | 266 | 249 | 239 | 224 | 206 | 193 | 37 | 44 | 103 | 212 |
| Profit before tax | 380 | 295 | 962 | 382 | 337 | 398 | 422 | 409 | 442 | 268 | 495 | 580 | 463 | 524 | −3 126 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 380 | 295 | 358 | 382 | 337 | 398 | 422 | 409 | 442 | 268 | 495 | 580 | 463 | 524 | −3 126 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 106 | 15 004 | 15 047 | 15 146 | 15 078 | 14 802 | 14 897 | 14 910 | 15 032 | 14 994 | 14 869 | 14 979 | 14 949 | 15 189 | 15 376 |
| Equity | 2 270 | 2 564 | 2 922 | 3 304 | 3 641 | 4 039 | 4 461 | 4 870 | 5 312 | 2 979 | 3 475 | 4 055 | 4 517 | 5 041 | 1 915 |
| Long-term debt | 12 432 | 12 277 | 11 960 | 11 630 | 11 288 | 10 751 | 10 375 | 9 985 | 9 579 | 11 758 | 11 321 | 10 808 | 10 301 | 10 058 | 13 335 |
| Short-term debt | 404 | 163 | 165 | 212 | 149 | 11 | 61 | 56 | 141 | 256 | 72 | 117 | 131 | 90 | 127 |
| Total debt | 12 836 | 12 440 | 12 125 | 11 842 | 11 437 | 10 762 | 10 436 | 10 040 | 9 721 | 12 015 | 11 394 | 10 925 | 10 432 | 10 147 | 13 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Løvdal | Deputy Member | 0 companies |
| Liv Brenden Nyhagen | Board of Directors | 0 companies |
| Knut Nyhagen | Board of Directors | 0 companies |
| Ingunn Solhaug | Board of Directors | 0 companies |
| Eskil Rønning Andreassen | Chairman | 0 companies |
| Ingunn Onsrud | Board of Directors | 0 companies |