| Revenue | NOK 0 | — |
| EBITDA | NOK 176K | +121% |
| Net profit | NOK 1M | +50% |
| Total assets | NOK 48,2M | +3% |
| Equity | NOK 47,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 852 | 3 921 | 2 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 783 | 3 338 | 2 274 | −283 | −279 | −330 | −195 | −247 | −136 | −82 | −60 | −103 | −91 | −243 | −89 | −845 | 176 |
| Depreciation & amort. | −5 | −9 | −16 | −17 | −19 | −0 | −0 | −4 | −5 | −6 | −0 | −6 | −8 | −9 | −0 | −0 | −0 |
| EBIT | 18 778 | 3 329 | 2 259 | −301 | −298 | −330 | −195 | −251 | −141 | −89 | −60 | −109 | −99 | −252 | −89 | −845 | 176 |
| Net financials | −4 976 | 134 | 242 | 1 292 | 1 252 | 1 165 | 1 901 | 609 | 3 516 | 527 | 4 770 | 23 993 | −1 022 | 543 | 1 579 | 1 815 | 982 |
| Profit before tax | 13 802 | 3 463 | 2 501 | 991 | 955 | 835 | 1 706 | 358 | 3 374 | 439 | 4 710 | 23 884 | −1 121 | 291 | 1 490 | 971 | 1 157 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 206 | 284 | 127 |
| Net profit | 13 802 | 3 463 | 2 501 | 991 | 955 | 835 | 1 706 | 358 | 3 374 | 439 | 4 710 | 23 884 | −1 121 | 280 | 1 283 | 687 | 1 030 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 615 | 22 449 | 25 409 | 20 826 | 21 065 | 21 915 | 25 185 | 24 028 | 27 897 | 34 786 | 39 944 | 58 415 | 53 113 | 50 969 | 46 570 | 46 719 | 48 165 |
| Equity | 16 672 | 20 136 | 22 637 | 20 039 | 20 994 | 21 828 | 23 535 | 23 893 | 27 267 | 27 706 | 32 416 | 46 300 | 45 179 | 45 459 | 45 742 | 46 429 | 47 459 |
| Long-term debt | 7 924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 552 | 63 | 787 | 71 | 86 | 1 650 | 135 | 630 | 7 080 | 7 528 | 12 115 | 7 934 | 5 510 | 828 | 291 | 706 |
| Total debt | 7 943 | 2 313 | 2 772 | 787 | 71 | 86 | 1 650 | 135 | 630 | 7 080 | 7 528 | 12 115 | 7 934 | 5 510 | 828 | 291 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Hallvard Lerøy | Deputy Member | 0 companies |
| Ole Eirik Lerøy | Chairman | 0 companies |