| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -16% |
| Net profit | NOK -45K | -17% |
| Total assets | NOK 26K | -3% |
| Equity | NOK -4,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 807 | 1 884 | 2 071 | 2 078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −87 | −77 | 704 | 1 715 | 1 865 | 1 922 | −52 | −47 | −50 | −45 | −66 | −65 | −67 | −46 | −41 | −39 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −87 | −77 | 704 | 1 715 | 1 865 | 1 922 | −52 | −47 | −50 | −45 | −66 | −65 | −67 | −46 | −41 | −39 | −46 |
| Net financials | −3 820 | −480 | 5 952 | −9 479 | −103 | −1 919 | −674 | 132 | 3 373 | −4 933 | 2 349 | −1 171 | −2 303 | −92 | 3 | 1 | 1 |
| Profit before tax | −3 907 | −557 | 6 656 | −7 764 | 1 762 | 3 | −726 | 85 | 3 323 | −4 977 | 2 283 | −1 236 | −2 370 | −138 | −38 | −38 | −45 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 907 | −557 | 6 656 | −7 764 | 1 762 | 3 | −726 | 85 | 3 323 | −4 977 | 2 283 | −1 236 | −2 370 | −138 | −38 | −38 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 925 | 1 456 | 50 655 | 3 286 | 10 036 | 3 162 | 3 971 | 8 973 | 37 709 | 13 523 | 21 699 | 17 785 | 118 | 26 | 27 | 26 | 26 |
| Equity | −1 091 | −1 648 | 5 008 | −2 757 | −995 | −992 | −1 718 | −1 633 | 1 690 | −3 287 | −1 004 | −2 240 | −4 611 | −4 748 | −4 786 | −4 825 | −4 869 |
| Long-term debt | 2 860 | 0 | 0 | 0 | 3 797 | 2 987 | 3 882 | 4 780 | 5 438 | 5 755 | 4 498 | 4 646 | 4 728 | 4 772 | 4 812 | 4 851 | 4 895 |
| Short-term debt | 156 | 110 | 39 800 | 1 982 | 7 233 | 1 167 | 1 807 | 5 825 | 30 581 | 11 055 | 18 204 | 15 379 | 0 | 2 | 1 | 0 | 0 |
| Total debt | 3 016 | 3 104 | 45 648 | 6 043 | 11 031 | 4 154 | 5 689 | 10 605 | 36 019 | 16 810 | 22 702 | 20 026 | 4 728 | 4 774 | 4 813 | 4 851 | 4 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Opheim | Chief Executive Officer | 0 companies |
| Alf Erland Opheim | Chairman | 0 companies |