| Revenue | NOK 34,3M | -5% |
| EBITDA | NOK -18,1M | +24% |
| Net profit | NOK 140,5M | -60% |
| Total assets | NOK 4B | -7% |
| Equity | NOK 2,5B | +3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 254 | 26 923 | 30 107 | 36 116 | 34 310 |
| Staff expenses | −23 453 | −12 134 | −30 260 | −30 529 | −29 098 |
| EBITDA | −15 714 | −9 765 | −24 068 | −23 844 | −18 133 |
| Depreciation & amort. | −0 | −3 557 | −3 365 | −3 346 | −3 323 |
| EBIT | −15 714 | −13 322 | −27 433 | −27 190 | −21 456 |
| Net financials | 1 017 908 | 278 602 | 307 489 | 373 324 | 158 495 |
| Profit before tax | 1 002 194 | 265 280 | 280 056 | 346 134 | 137 039 |
| Tax | −12 771 | −4 498 | −5 683 | −4 000 | −3 469 |
| Net profit | 1 014 965 | 269 778 | 285 739 | 350 134 | 140 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 729 561 | 3 401 662 | 3 522 253 | 4 249 611 | 3 970 434 |
| Equity | 2 054 236 | 2 146 674 | 2 281 466 | 2 390 714 | 2 462 367 |
| Long-term debt | 3 200 000 | 900 000 | 900 000 | 900 000 | 900 000 |
| Short-term debt | 323 501 | 223 071 | 241 572 | 876 911 | 527 789 |
| Total debt | 3 523 501 | 1 123 071 | 1 141 572 | 1 776 911 | 1 427 789 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
ØS Deputy Member | Deputy Member | 2024 |
PC Deputy Member | Deputy Member | 2022 |
JW Deputy Member | Deputy Member | 2024 |
KA Deputy Member | Deputy Member | 2024 |
HB Deputy Member | Deputy Member | 2026 |
SS Chief Executive Officer | Chief Executive Officer | 2012 |
EJ Deputy Member | Deputy Member | 2025 |
EA Chief Executive Officer | Chief Executive Officer | 2025 |
GA Deputy Member | Deputy Member | 2022 |
LT Deputy Member | Deputy Member | 2022 |
MB Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
AH Deputy Member | Deputy Member | 2022 – 2024 |
PB Deputy Member | Deputy Member | 2022 – 2025 |
JJ Deputy Member | Deputy Member | 2022 – 2024 |
MW Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Hansen | Deputy Member | 0 companies |
| Øyvind Steffenach | Deputy Member | 0 companies |
| Petter Chruickshank | Deputy Member | 0 companies |
| Perry Berg Ledvin Strømdal | Deputy Member | 0 companies |
| Julia Wagner | Deputy Member | 0 companies |
| Jostein Jerkø | Deputy Member | 0 companies |
| Kurt Asbjørn Tokle | Deputy Member | 0 companies |
| Hilde Berg | Deputy Member | 0 companies |
| Semming Semmingsen | Chief Executive Officer | 0 companies |
| Egil Johansen | Deputy Member | 0 companies |
| Erling Andreas Dalberg | Chief Executive Officer | 0 companies |
| Geir Arne Sørensen | Deputy Member | 0 companies |
| Marian Willumsen | Deputy Member | 0 companies |
| Lill Tove Amundsen | Deputy Member | 0 companies |
| Marion Bente Høgmo | Deputy Member | 0 companies |
| Inge Ketil Hansen | Chairman | 0 companies |
| Marianne Abeler | Board of Directors | 0 companies |
| Alf Eirik Røkenes | Board of Directors | 0 companies |
| Bjarne Borgersen | Board of Directors | 0 companies |
| Anita Foshaug | Board of Directors | 0 companies |
| Åslaug Marie Haga | Chairman | 0 companies |
| Kathrine Tveiterås | Deputy Chairman | 0 companies |
| Kristin Bjella | Deputy Chairman | 0 companies |
| Eivind Andersen | Board of Directors | 0 companies |
| Rolf Inge Roth | Board of Directors | 0 companies |
| Risten Aile Tonstad Mienna | Board of Directors | 0 companies |
| Tore Nilsen | Board of Directors | 0 companies |