| Revenue | NOK 7,8M | +98% |
| EBITDA | NOK 859K | +686% |
| Net profit | NOK 117K | +434% |
| Total assets | NOK 15,1M | +306% |
| Equity | NOK 1,9M | +7% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 3 578 | 5 208 | 2 358 | 573 | 2 115 | 1 121 | 4 838 | 3 934 | 7 775 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −125 | −66 | −14 | −490 | −831 | −838 | −2 160 | −1 355 |
| EBITDA | −21 | −12 | −7 | −5 | −7 | −7 | 34 | 857 | 1 162 | 146 | −81 | 0 | 49 | 89 | 109 | 859 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −12 | −7 | −5 | −7 | −7 | 34 | 857 | 1 162 | 146 | −81 | 0 | 49 | 89 | 109 | 859 |
| Net financials | −307 | 0 | 0 | 0 | 0 | 0 | −40 | 97 | −81 | 6 | 14 | 4 | −36 | −89 | −81 | −561 |
| Profit before tax | −328 | −12 | −7 | −5 | −7 | −7 | −7 | 954 | 1 081 | 152 | −67 | 4 | 13 | 1 | 29 | 297 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −2 | 146 | 333 | 29 | −20 | −2 | 3 | 0 | 7 | 180 |
| Net profit | 1 129 | −12 | −7 | −5 | −7 | −7 | −5 | 808 | 748 | 123 | −47 | 6 | 10 | 0 | 22 | 117 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 106 | 96 | 91 | 83 | 76 | 1 159 | 2 270 | 2 706 | 2 913 | 1 796 | 2 637 | 1 896 | 2 372 | 3 719 | 15 089 |
| Equity | 115 | 102 | 96 | 91 | 83 | 76 | 71 | 879 | 1 627 | 1 750 | 1 703 | 1 708 | 1 718 | 1 718 | 1 740 | 1 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 607 |
| Short-term debt | 9 | 4 | 0 | 0 | 0 | 0 | 1 088 | 1 390 | 1 078 | 1 163 | 93 | 929 | 178 | 654 | 1 979 | 5 624 |
| Total debt | 9 | 4 | 0 | 0 | 0 | 0 | 1 088 | 1 390 | 1 078 | 1 163 | 93 | 929 | 178 | 654 | 1 979 | 13 231 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
ZX | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etman International Asa | Company | 70.0% | 70.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fivelsdal Sæstad | Board of Directors | 0 companies |
| Anja Hovland | Chairman | 0 companies |
| Carl Fredrik Weiss Fahlvik | Board of Directors | 0 companies |
| Stein Jone Lithun | Chairman | 0 companies |
| Hans Petter Slettebø | Chairman | 0 companies |
| Vaida Kazerskaite | Board of Directors | 0 companies |
| Jan Tore Skårland | Board of Directors | 0 companies |
| Zhen Xu | Board of Directors | 0 companies |