| Revenue | NOK 173,5M | +48% |
| EBITDA | NOK 371K | +275% |
| Net profit | NOK -1,1M | +71% |
| Total assets | NOK 39,7M | +4% |
| Equity | NOK 2,4M | +275% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 739 | 111 170 | 117 938 | 117 148 | 173 480 |
| Staff expenses | −12 036 | −15 167 | −17 097 | −20 097 | −32 797 |
| EBITDA | 3 385 | 10 166 | 7 863 | −212 | 371 |
| Depreciation & amort. | −1 076 | −3 464 | −5 062 | −3 799 | −223 |
| EBIT | 2 309 | 6 703 | 2 801 | −4 011 | 148 |
| Net financials | −22 | −802 | −643 | −831 | −1 545 |
| Profit before tax | 2 288 | 5 901 | 2 158 | −4 843 | −1 397 |
| Tax | 246 | 1 034 | 473 | −1 063 | −306 |
| Net profit | 2 042 | 4 867 | 1 686 | −3 779 | −1 091 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 013 | 35 447 | 40 537 | 38 099 | 39 727 |
| Equity | 4 278 | 4 345 | 4 431 | 652 | 2 446 |
| Long-term debt | 0 | 8 325 | 9 006 | 8 484 | 129 |
| Short-term debt | 28 042 | 22 777 | 27 100 | 28 963 | 37 152 |
| Total debt | 28 042 | 31 102 | 36 106 | 37 447 | 37 281 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 66% | 66% | 2022 | |
| Company | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Magne Strømme | Chief Executive Officer | 0 companies |
| Albert Idsøe | Board of Directors | 0 companies |
| Rene Nielsen | Chairman | 0 companies |
| Jostein Danielsen | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |
| Per Kverneland | Board of Directors | 0 companies |