| Revenue | NOK 27,7M | +9% |
| EBITDA | NOK 1,9M | -11% |
| Net profit | NOK 1,6M | -7% |
| Total assets | NOK 12,4M | +5% |
| Equity | NOK 2,7M | +5% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 230 | 28 628 | 27 425 | 24 515 | 31 144 | 33 111 | 27 081 | 18 099 | 13 684 | 14 512 | 14 830 | 20 141 | 16 446 | 19 742 | 22 910 | 25 463 | 27 744 |
| Staff expenses | −13 396 | −13 128 | −13 889 | −14 544 | −17 627 | −19 476 | −18 430 | −16 841 | −11 758 | −12 511 | −13 027 | −16 703 | −15 322 | −17 423 | −17 977 | −21 585 | −22 705 |
| EBITDA | 1 370 | 1 798 | 2 116 | 452 | 4 107 | 4 649 | 2 282 | −796 | 339 | −346 | 18 | 1 994 | −385 | 839 | 3 026 | 2 091 | 1 865 |
| Depreciation & amort. | −144 | −39 | −0 | −11 | −24 | −38 | −38 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −20 |
| EBIT | 1 226 | 1 759 | 2 116 | 441 | 4 083 | 4 611 | 2 244 | −799 | 339 | −346 | 18 | 1 994 | −385 | 839 | 3 026 | 2 074 | 1 845 |
| Net financials | 244 | 119 | 94 | 99 | 113 | 115 | 116 | 38 | 4 | 5 | 8 | 17 | 20 | 7 | 57 | 181 | 239 |
| Profit before tax | 1 470 | 1 878 | 2 210 | 539 | 4 195 | 4 725 | 2 360 | −761 | 344 | −341 | 25 | 2 012 | −365 | 845 | 3 082 | 2 255 | 2 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | 96 | −69 | 17 | 443 | −80 | 187 | 678 | 498 | 457 |
| Net profit | 1 492 | 1 347 | 1 582 | 380 | 3 014 | 3 127 | 1 572 | −577 | 247 | −272 | 8 | 1 569 | −285 | 659 | 2 404 | 1 758 | 1 627 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 301 | 7 204 | 8 354 | 7 410 | 11 251 | 14 676 | 10 588 | 5 982 | 5 251 | 6 882 | 5 169 | 8 337 | 6 839 | 8 269 | 10 873 | 11 814 | 12 379 |
| Equity | 735 | 1 002 | 1 720 | 743 | 1 128 | 1 015 | 1 310 | 732 | 980 | 708 | 716 | 1 902 | 1 617 | 1 875 | 2 279 | 2 537 | 2 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 565 | 6 203 | 6 634 | 6 667 | 10 123 | 13 661 | 9 279 | 5 250 | 4 272 | 6 174 | 4 453 | 6 435 | 5 222 | 6 394 | 8 594 | 9 277 | 9 716 |
| Total debt | 6 565 | 6 203 | 6 634 | 6 667 | 10 123 | 13 661 | 9 279 | 5 250 | 4 272 | 6 174 | 4 453 | 6 435 | 5 222 | 6 394 | 8 594 | 9 277 | 9 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lopi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Borgen | Chief Executive Officer | 0 companies |
| Erik Lyngra | Board of Directors | 0 companies |
| Chris Alexander Jelsness | Board of Directors | 0 companies |
| Anders Øvergaard | Board of Directors | 0 companies |
| Bjørn Solvik | Board of Directors | 0 companies |