| Revenue | NOK 426,1M | +4% |
| EBITDA | NOK 45,8M | +20% |
| Net profit | NOK 30,3M | +24% |
| Total assets | NOK 261,8M | -13% |
| Equity | NOK 115,1M | +24% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 074 | 361 819 | 380 832 | 362 001 | 523 986 | 564 750 | 468 430 | 464 162 | 438 619 | 413 734 | 409 361 | 426 146 |
| Staff expenses | −47 961 | −57 834 | −61 195 | −53 465 | −61 120 | −56 645 | −52 609 | −42 347 | −33 525 | −28 028 | −26 080 | −24 565 |
| EBITDA | 33 874 | 39 676 | 36 623 | 16 875 | 40 509 | 55 121 | 46 509 | 41 359 | 55 209 | 30 216 | 38 163 | 45 837 |
| Depreciation & amort. | −1 949 | −1 831 | −0 | −0 | −4 858 | −4 719 | −11 326 | −10 722 | −8 468 | −5 467 | −4 999 | −4 910 |
| EBIT | 31 924 | 37 844 | 36 623 | 16 875 | 35 651 | 50 402 | 35 183 | 30 637 | 46 741 | 24 749 | 33 164 | 40 927 |
| Net financials | −3 792 | −528 | −1 435 | 486 | −2 296 | −2 996 | −2 781 | −5 491 | −763 | −1 183 | −1 850 | −2 034 |
| Profit before tax | 28 133 | 37 316 | 35 188 | 17 361 | 33 355 | 47 406 | 32 402 | 25 146 | 45 977 | 23 566 | 31 313 | 38 894 |
| Tax | 8 308 | 6 224 | 8 818 | 3 822 | 6 645 | 10 306 | 6 540 | 5 043 | 9 420 | 5 206 | 6 903 | 8 558 |
| Net profit | 19 825 | 31 092 | 26 370 | 13 540 | 26 709 | 37 101 | 25 862 | 20 103 | 36 557 | 18 360 | 24 411 | 30 335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 845 | 271 982 | 254 192 | 293 999 | 291 545 | 343 700 | 280 766 | 269 561 | 274 187 | 279 473 | 299 736 | 261 780 |
| Equity | 123 359 | 94 579 | 126 482 | 32 647 | 49 042 | 113 943 | 66 403 | 83 488 | 115 176 | 128 132 | 93 135 | 115 088 |
| Long-term debt | 50 000 | 53 466 | 61 915 | 70 709 | 129 376 | 106 601 | 117 824 | 85 977 | 78 649 | 71 148 | 71 320 | 71 935 |
| Short-term debt | 61 390 | 123 937 | 65 795 | 190 643 | 113 127 | 123 157 | 96 539 | 100 096 | 80 362 | 80 193 | 135 280 | 74 756 |
| Total debt | 111 390 | 177 403 | 127 710 | 261 352 | 242 503 | 229 758 | 214 363 | 186 073 | 159 011 | 151 341 | 206 600 | 146 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bioglan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Mørck | Chief Executive Officer | 0 companies |
| Jørgen Otto Bjaaland Tresselt | Chief Executive Officer | 0 companies |
| Maria Ulrika Palm | Chairman | 0 companies |
| Ea Helene Ramstad | Board of Directors | 0 companies |
| Max Rikard Albin Persson Bokander | Board of Directors | 0 companies |
| Andreas Rein | Board of Directors | 0 companies |
| Per Valter Knutsson | Board of Directors | 0 companies |
| Tora Maria Molander | Board of Directors | 0 companies |
| Anna Sofia Svensson | Board of Directors | 0 companies |
| Leif Markus Wessner | Chairman | 0 companies |
| Merete Lingelem | Board of Directors | 0 companies |