| Revenue | NOK 4,5M | +2% |
| EBITDA | NOK 4,4M | +3% |
| Net profit | NOK 2,8M | +5% |
| Total assets | NOK 13,4M | -4% |
| Equity | NOK 7,4M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 836 | 3 976 | 4 235 | 4 437 | 4 541 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 550 | 3 707 | 4 057 | 4 304 | 4 444 |
| Depreciation & amort. | −907 | −612 | −683 | −683 | −686 |
| EBIT | 2 643 | 3 095 | 3 375 | 3 622 | 3 758 |
| Net financials | −187 | −226 | −264 | −223 | −199 |
| Profit before tax | 2 456 | 2 869 | 3 111 | 3 399 | 3 559 |
| Tax | 540 | 631 | 685 | 748 | 783 |
| Net profit | 1 916 | 2 238 | 2 426 | 2 651 | 2 776 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 671 | 16 796 | 13 999 | 14 002 | 13 385 |
| Equity | 7 456 | 7 979 | 7 793 | 7 607 | 7 396 |
| Long-term debt | 66 | 38 | 2 812 | 2 712 | 2 137 |
| Short-term debt | 7 149 | 8 780 | 3 394 | 3 683 | 3 851 |
| Total debt | 7 215 | 8 818 | 6 206 | 6 395 | 5 989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Deputy Member | Deputy Member | 2022 |
MB Contact Person | Contact Person | 2022 |
| Former (2) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
BI Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Anne Kari Søvik | Deputy Member | 0 companies |
| Britt Ingebjørg Lien | Deputy Member | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Ariane Spandow | Board of Directors | 0 companies |
| Lars Halvorsen | Board of Directors | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Jan Spandow | Chairman | 0 companies |