| Revenue | NOK 25,2M | +14% |
| EBITDA | NOK -71K | +92% |
| Net profit | NOK -354K | +64% |
| Total assets | NOK 11,2M | -14% |
| Equity | NOK 4,2M | -6% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 087 | 4 346 | 4 434 | 0 | 5 180 | 5 736 | 5 425 | 5 972 | 6 960 | 7 565 | 7 114 | 8 029 | 8 263 | 7 937 | 8 049 | 22 223 | 25 232 |
| Staff expenses | −0 | −1 453 | −1 773 | −1 663 | −0 | −2 265 | −2 183 | −2 107 | −2 329 | −2 836 | −2 820 | −2 564 | −3 338 | −3 651 | −3 086 | −3 284 | −9 966 | −13 023 |
| EBITDA | 0 | 324 | 242 | 327 | 0 | 347 | 443 | 494 | 282 | 92 | 669 | 413 | 5 | 1 061 | 682 | 853 | −865 | −71 |
| Depreciation & amort. | −0 | −69 | −65 | −64 | −0 | −58 | −52 | −38 | −32 | −280 | −338 | −316 | −461 | −204 | −204 | −257 | −412 | −347 |
| EBIT | 0 | 255 | 177 | 263 | 0 | 288 | 390 | 457 | 250 | −188 | 330 | 97 | −456 | 857 | 478 | 596 | −1 277 | −418 |
| Net financials | 0 | −90 | −65 | −57 | 0 | −46 | −59 | −40 | −38 | −109 | −113 | −104 | −104 | −61 | −35 | −9 | 22 | −36 |
| Profit before tax | 0 | 165 | 112 | 206 | 0 | 243 | 331 | 417 | 212 | −297 | 218 | −7 | −560 | 796 | 443 | 587 | −1 255 | −454 |
| Tax | −0 | −4 | 35 | 58 | −0 | 71 | 95 | 113 | 64 | −94 | 122 | 68 | −24 | 201 | 124 | 155 | −276 | −100 |
| Net profit | 0 | 169 | 77 | 148 | 0 | 172 | 236 | 304 | 148 | −202 | 96 | −75 | −536 | 594 | 319 | 431 | −979 | −354 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 365 | 1 621 | 1 490 | — | 2 046 | 2 279 | 1 804 | 4 079 | 3 344 | 3 475 | 2 802 | 2 636 | 3 462 | 2 665 | 8 212 | 12 954 | 11 183 |
| Equity | — | 220 | 217 | 259 | — | 236 | 272 | 206 | 254 | 51 | 147 | 71 | −465 | 1 319 | 1 764 | 2 231 | 4 452 | 4 168 |
| Long-term debt | 0 | 598 | 497 | 377 | 0 | 302 | 174 | 27 | 1 750 | 1 607 | 1 439 | 1 283 | 1 121 | 952 | 114 | 82 | 49 | 13 |
| Short-term debt | 0 | 547 | 907 | 853 | 0 | 1 508 | 1 833 | 1 571 | 2 076 | 1 686 | 1 889 | 1 448 | 1 980 | 1 191 | 787 | 5 900 | 8 453 | 7 003 |
| Total debt | 0 | 1 146 | 1 404 | 1 230 | 0 | 1 810 | 2 007 | 1 598 | 3 826 | 3 293 | 3 328 | 2 730 | 3 101 | 2 143 | 900 | 5 981 | 8 502 | 7 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braseth Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Braseth | Chief Executive Officer | 0 companies |
| Jan Braseth | Chairman | 0 companies |