| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -74% |
| Net profit | NOK 498K | +102% |
| Total assets | NOK 1,9M | +46% |
| Equity | NOK 1,7M | +37% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 325 | 1 386 | 709 | 879 | 1 184 | 1 065 | 1 234 | 954 | 1 130 | 1 086 | 1 151 | 996 | 1 001 | 1 117 | 1 281 | 546 | 0 | 0 |
| Staff expenses | −0 | −518 | −493 | −9 | −5 | −392 | −11 | −127 | −316 | −275 | −164 | −316 | −22 | −314 | −433 | −495 | −256 | −5 | −5 |
| EBITDA | 0 | 290 | 340 | 219 | 402 | 345 | 621 | 770 | 274 | 402 | 560 | 459 | 568 | 314 | 437 | 497 | 169 | −42 | −72 |
| Depreciation & amort. | −0 | −76 | −76 | −43 | −72 | −75 | −75 | −104 | −105 | −113 | −113 | −10 | −14 | −14 | −14 | −3 | −14 | −25 | −0 |
| EBIT | 0 | 213 | 263 | 176 | 331 | 270 | 546 | 667 | 169 | 288 | 446 | 449 | 554 | 300 | 423 | 493 | 155 | −67 | −72 |
| Net financials | 0 | −34 | −48 | 19 | −105 | −128 | −118 | −103 | −85 | −71 | −61 | 83 | 85 | 82 | 94 | −2 | −1 | 298 | 711 |
| Profit before tax | 0 | 179 | 215 | 195 | 226 | 142 | 428 | 564 | 84 | 217 | 386 | 532 | 640 | 382 | 517 | 491 | 155 | 231 | 639 |
| Tax | −0 | 50 | 61 | 20 | 69 | 40 | 121 | 155 | 22 | 54 | 93 | 93 | 117 | 63 | 94 | 108 | 34 | −15 | 140 |
| Net profit | 0 | 129 | 154 | 175 | 157 | 102 | 307 | 409 | 61 | 163 | 293 | 439 | 523 | 319 | 424 | 383 | 121 | 246 | 498 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 858 | 1 165 | 1 550 | 2 396 | 2 398 | 2 360 | 2 541 | 1 948 | 1 718 | 1 559 | 1 631 | 1 780 | 1 182 | 1 642 | 1 629 | 1 349 | 1 312 | 1 917 |
| Equity | — | 133 | 167 | 183 | 340 | 341 | 349 | 357 | 219 | 232 | 195 | 339 | 757 | 683 | 806 | 939 | 1 060 | 1 246 | 1 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 521 | 1 519 | 1 294 | 1 058 | 814 | 563 | 356 | 157 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 0 | 329 | 297 | 176 | 178 | 357 | 490 | 665 | 436 | 428 | 550 | 729 | 668 | 343 | 836 | 689 | 283 | 66 | 213 |
| Total debt | 0 | 725 | 998 | 1 367 | 2 056 | 2 057 | 2 011 | 2 184 | 1 730 | 1 486 | 1 364 | 1 292 | 1 024 | 499 | 836 | 689 | 289 | 66 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Christian Berger | Deputy Member | 0 companies |
| Erling Mile | Chairman | 0 companies |