| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK 842K | -5% |
| Net profit | NOK 85K | -12% |
| Total assets | NOK 10,1M | -2% |
| Equity | NOK 1,2M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 1 074 | 1 094 | 1 115 | 1 127 | 1 164 | 1 196 | 1 229 | 1 265 | 39 | 4 | 38 | 60 | 782 | 1 606 | 1 554 |
| Staff expenses | −104 | −104 | −112 | −204 | −357 | −312 | −274 | −274 | −183 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 783 | 910 | 927 | 859 | 729 | 733 | 836 | 895 | 987 | −1 260 | −853 | −745 | −791 | −1 335 | 886 | 842 |
| Depreciation & amort. | −177 | −177 | −177 | −189 | −193 | −193 | −193 | −193 | −193 | −174 | −171 | −171 | −171 | −192 | −223 | −221 |
| EBIT | 606 | 733 | 750 | 670 | 536 | 540 | 643 | 702 | 794 | −1 434 | −1 024 | −916 | −961 | −1 527 | 663 | 622 |
| Net financials | −73 | −64 | −68 | −53 | −69 | −36 | −47 | −44 | −40 | −30 | −9 | 10 | −28 | −460 | −539 | −513 |
| Profit before tax | 533 | 668 | 681 | 617 | 466 | 504 | 596 | 658 | 754 | −1 464 | −1 033 | −906 | −989 | −1 987 | 124 | 109 |
| Tax | 148 | 187 | 191 | 173 | 100 | 136 | 104 | 138 | 155 | −348 | −227 | −199 | −218 | −437 | 27 | 24 |
| Net profit | 385 | 481 | 491 | 444 | 367 | 368 | 492 | 521 | 599 | −1 116 | −806 | −707 | −772 | −1 550 | 97 | 85 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 469 | 5 433 | 5 271 | 5 295 | 4 819 | 4 885 | 4 716 | 4 521 | 3 823 | 4 549 | 4 302 | 4 214 | 14 067 | 10 659 | 10 354 | 10 103 |
| Equity | 2 702 | 2 625 | 2 547 | 2 391 | 2 058 | 1 926 | 1 818 | 1 839 | 2 937 | 2 579 | 2 512 | 2 445 | 2 360 | 1 000 | 1 097 | 1 182 |
| Long-term debt | 1 755 | 1 633 | 1 882 | 2 005 | 1 826 | 2 196 | 2 034 | 1 903 | 589 | 455 | 437 | 417 | 394 | 10 | 37 | 61 |
| Short-term debt | 1 012 | 1 174 | 842 | 899 | 935 | 763 | 865 | 779 | 297 | 1 515 | 1 353 | 1 352 | 11 313 | 9 649 | 9 220 | 8 860 |
| Total debt | 2 767 | 2 808 | 2 724 | 2 904 | 2 761 | 2 959 | 2 898 | 2 682 | 886 | 1 970 | 1 790 | 1 769 | 11 707 | 9 659 | 9 257 | 8 921 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gi Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johannessen | Board of Directors | 0 companies |
| Erik Torp Johannessen | Chairman | 0 companies |