| Revenue | NOK 2,4M | +26% |
| EBITDA | NOK 747K | +167% |
| Net profit | NOK 393K | +158% |
| Total assets | NOK 5,4M | +4% |
| Equity | NOK 4,6M | +9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 550 | 1 463 | 4 403 | 2 945 | 4 025 | 3 434 | 3 505 | 2 993 | 3 012 | 3 477 | 2 382 | 1 547 | 1 899 | 2 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −927 | −1 023 | −1 172 | −1 228 | −1 205 | −1 209 | −1 200 | −799 | −1 332 | −1 650 | −690 |
| EBITDA | 0 | 0 | 0 | 0 | 295 | 736 | 2 305 | 1 477 | 1 592 | 1 566 | 1 588 | 1 013 | 951 | 1 094 | 204 | −662 | −1 121 | 747 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −10 | −27 | −76 | −77 | −71 | −71 | −71 | −51 | −80 | −98 | −85 | −77 | −60 |
| EBIT | 0 | 0 | 0 | 0 | 284 | 726 | 2 278 | 1 401 | 1 515 | 1 495 | 1 517 | 942 | 900 | 1 015 | 106 | −747 | −1 198 | 687 |
| Net financials | 0 | 0 | 0 | 0 | −70 | −101 | −91 | 81 | 29 | 12 | 116 | 89 | 191 | −226 | −788 | −269 | 516 | −294 |
| Profit before tax | 0 | 0 | 0 | 0 | 214 | 625 | 2 187 | 1 482 | 1 544 | 1 508 | 1 633 | 1 030 | 1 092 | 789 | −682 | −1 016 | −682 | 393 |
| Tax | −0 | −0 | −0 | −0 | −0 | 41 | 621 | 409 | 410 | 376 | 370 | 235 | 216 | 239 | 26 | −63 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 214 | 585 | 1 566 | 1 072 | 1 134 | 1 131 | 1 263 | 796 | 876 | 550 | −708 | −952 | −682 | 393 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 957 | 3 101 | 5 032 | 5 485 | 6 762 | 6 065 | 7 522 | 6 313 | 7 029 | 7 751 | 6 697 | 5 260 | 5 212 | 5 424 |
| Equity | — | — | — | — | 398 | 983 | 2 549 | 3 622 | 3 555 | 4 687 | 4 449 | 5 095 | 5 971 | 6 521 | 5 813 | 4 861 | 4 179 | 4 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 516 | 2 020 | 1 075 | 999 | 914 | 152 | 121 | 72 | 81 | 79 | 63 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 43 | 99 | 1 407 | 865 | 2 293 | 1 227 | 2 951 | 1 146 | 977 | 1 151 | 821 | 400 | 1 033 | 853 |
| Total debt | 0 | 0 | 0 | 0 | 2 559 | 2 118 | 2 483 | 1 864 | 3 206 | 1 379 | 3 072 | 1 218 | 1 058 | 1 230 | 884 | 400 | 1 033 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnt Aspnes | Deputy Member | 0 companies |
| Erik Zimmermann Børresen | Chairman | 0 companies |
| Frederik Zimmermann Blakstad Børresen | Board of Directors | 0 companies |