| Revenue | NOK 51,9M | +19% |
| EBITDA | NOK 5,9M | +42% |
| Net profit | NOK 1,5M | -85% |
| Total assets | NOK 50,8M | +3% |
| Equity | NOK 19,8M | +8% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 468 369 | 247 232 | 292 960 | 444 621 | 526 016 | 728 450 | 921 236 | 457 835 | 326 576 | 302 423 | 380 079 | 363 994 | 322 197 | 38 052 | 36 420 | 43 514 | 51 873 |
| Staff expenses | −0 | −78 007 | −67 625 | −67 582 | −90 931 | −114 885 | −156 236 | −196 826 | −0 | −134 437 | −120 796 | −115 393 | −113 484 | −77 532 | −11 237 | −8 726 | −14 578 | −20 513 |
| EBITDA | 0 | 36 083 | 862 | 6 097 | 1 394 | −23 127 | 38 245 | 109 376 | −3 214 | −54 175 | −11 037 | 1 917 | −43 675 | −1 382 | 5 280 | 5 561 | 4 163 | 5 898 |
| Depreciation & amort. | −0 | −9 245 | −9 095 | −9 193 | −10 273 | −10 823 | −9 067 | −10 798 | −20 272 | −21 235 | −32 700 | −11 692 | −15 632 | −10 531 | −4 894 | −4 706 | −4 751 | −4 079 |
| EBIT | 0 | 26 838 | −8 233 | −3 096 | −8 879 | −33 950 | 29 178 | 98 578 | −23 486 | −75 410 | −43 737 | −9 775 | −59 307 | −11 913 | 386 | 855 | −588 | 1 819 |
| Net financials | 0 | −15 635 | −3 077 | 2 223 | −8 875 | 1 305 | −8 627 | −22 854 | 3 204 | −3 718 | −16 749 | −16 875 | −9 536 | −23 779 | −116 | −4 232 | −259 | −308 |
| Profit before tax | 0 | 11 203 | −11 310 | −873 | −17 754 | −32 645 | 20 552 | 75 724 | −20 282 | −79 128 | −60 486 | −26 651 | −68 843 | −35 692 | 270 | −3 377 | −847 | 1 511 |
| Tax | −0 | 3 311 | −3 132 | −49 | −4 552 | −9 190 | 5 936 | 20 097 | −6 898 | −17 426 | −11 515 | 2 104 | −6 831 | 2 790 | −6 800 | −0 | −11 000 | −0 |
| Net profit | 0 | 7 891 | −8 179 | −824 | −13 202 | −23 455 | 14 616 | 55 627 | −13 384 | −61 702 | −48 972 | −28 755 | −62 012 | −38 483 | 7 070 | −3 377 | 10 153 | 1 511 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 220 587 | 138 119 | 177 323 | 265 246 | 267 698 | 463 062 | 426 414 | 308 530 | 249 493 | 221 322 | 240 038 | 194 671 | 70 470 | 95 492 | 45 734 | 49 220 | 50 791 |
| Equity | — | 57 334 | 38 571 | 36 330 | 22 221 | 43 237 | 57 852 | 118 831 | 105 447 | 43 744 | 56 508 | 30 843 | −31 169 | 2 866 | 11 505 | 8 128 | 18 281 | 19 792 |
| Long-term debt | 0 | −236 | 7 419 | 20 752 | 16 855 | 0 | 0 | 17 301 | 10 403 | 0 | 0 | 0 | 0 | 0 | 43 276 | 0 | 0 | 0 |
| Short-term debt | 0 | 130 954 | 90 734 | 119 083 | 225 207 | 223 795 | 404 819 | 290 238 | 192 680 | 205 749 | 164 813 | 209 195 | 225 840 | 67 604 | 40 711 | 37 606 | 30 939 | 30 999 |
| Total debt | 0 | 163 017 | 98 153 | 139 834 | 242 062 | 223 795 | 404 819 | 307 539 | 203 083 | 205 749 | 164 813 | 209 195 | 225 840 | 67 604 | 83 987 | 37 606 | 30 939 | 30 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2022 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eureka Group Ii As | Company | 100.0% | 100.0% | 2023 |
Eureka Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fredriksen | Deputy Member | 0 companies |
| Rolf Thorkildsen | Chief Executive Officer | 0 companies |
| Haakon Berg | Board of Directors | 0 companies |
| Geir Austigard | Chairman | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Christopher Martinsen | Board of Directors | 0 companies |
| Per Harald Kongelf | Board of Directors | 0 companies |
| Kai Preben Sæveland | Board of Directors | 0 companies |
| Tom Munkejord | Chairman | 0 companies |
| Bjørn Guddal Hansen | Board of Directors | 0 companies |
| Tor Christian Bringedal | Board of Directors | 0 companies |