| Revenue | NOK 2,9M | -6% |
| EBITDA | NOK 241K | -32% |
| Net profit | NOK 1,5M | +472% |
| Total assets | NOK 4M | +5% |
| Equity | NOK 662K | -81% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 174 | 11 608 | 9 896 | 8 232 | 6 863 | 5 213 | 3 497 | 3 172 | 3 447 | 3 045 | 2 873 |
| Staff expenses | −2 176 | −2 331 | −1 736 | −1 815 | −1 830 | −693 | −2 | −136 | −186 | −246 | −225 |
| EBITDA | −386 | −839 | −130 | −1 135 | −1 131 | −476 | 817 | 888 | 732 | 355 | 241 |
| Depreciation & amort. | −75 | −65 | −44 | −28 | −28 | −22 | −25 | −25 | −54 | −72 | −104 |
| EBIT | −461 | −905 | −174 | −1 163 | −1 159 | −498 | 792 | 863 | 678 | 283 | 138 |
| Net financials | −41 | −17 | −22 | −2 | 10 | −32 | −120 | −57 | −1 | −15 | 1 399 |
| Profit before tax | −503 | −922 | −196 | −1 164 | −1 149 | −530 | 672 | 806 | 677 | 269 | 1 536 |
| Tax | −136 | 1 254 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −367 | −2 175 | −196 | −1 164 | −1 149 | −530 | 672 | 806 | 677 | 269 | 1 536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 747 | 6 307 | 6 867 | 5 316 | 4 017 | 2 456 | 2 955 | 3 693 | 4 781 | 3 825 | 4 004 |
| Equity | 2 911 | 756 | 4 570 | 3 406 | 2 257 | 1 726 | 2 399 | 3 205 | 3 232 | 3 501 | 662 |
| Long-term debt | 3 664 | 3 722 | 290 | 240 | 240 | 210 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 172 | 1 829 | 2 006 | 1 670 | 1 520 | 519 | 556 | 488 | 1 548 | 324 | 3 342 |
| Total debt | 5 836 | 5 550 | 2 296 | 1 910 | 1 760 | 729 | 556 | 488 | 1 548 | 324 | 3 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sten Bjelland As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Bjelland | Chairman | 0 companies |