| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +56% |
| Net profit | NOK -1,1M | -11% |
| Total assets | NOK 26,9M | -3% |
| Equity | NOK 5,6M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −13 | −28 | −86 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −13 | −28 | −86 | −38 |
| Net financials | −525 | −489 | −567 | −1 156 | −1 343 |
| Profit before tax | −533 | −502 | −595 | −1 242 | −1 381 |
| Tax | −117 | −110 | −131 | −273 | −304 |
| Net profit | −416 | −392 | −464 | −969 | −1 077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 482 | 28 984 | 27 225 | 27 872 | 26 934 |
| Equity | 6 630 | 6 630 | 6 630 | 6 630 | 5 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 852 | 22 354 | 20 595 | 21 242 | 21 381 |
| Total debt | 21 852 | 22 354 | 20 595 | 21 242 | 21 381 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Deputy Member | Deputy Member | 2025 |
GA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Ramm | Deputy Member | 0 companies |
| Gustaf Aspelin | Deputy Member | 0 companies |
| Ida Elisabeth Aall Gram | Chairman | 0 companies |
| Mona Amalie Aarebrot Tangen | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Chairman | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |
| Jonas Aspelin Ramm | Board of Directors | 0 companies |