| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -94% |
| Net profit | NOK 18,1M | -16% |
| Total assets | NOK 359,1M | +9% |
| Equity | NOK 277,2M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 267 | 10 843 | 11 221 | 10 059 | 11 277 | 14 546 | 23 709 | 17 546 | 20 329 | 19 741 | 20 418 | 21 428 | 20 284 | 4 379 | 0 | 0 | 0 |
| Staff expenses | −6 005 | −6 262 | −5 757 | −6 266 | −6 206 | −7 177 | −12 090 | −17 003 | −19 471 | −17 664 | −18 947 | −17 749 | −18 047 | −4 088 | −4 | −0 | −0 |
| EBITDA | 1 316 | 458 | −268 | 581 | −556 | −180 | 250 | 297 | −2 572 | 882 | −279 | 2 607 | 1 645 | −1 624 | −386 | −654 | −1 267 |
| Depreciation & amort. | −140 | −55 | −24 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 176 | 403 | −292 | 580 | −556 | −180 | 250 | 297 | −2 572 | 882 | −279 | 2 607 | 1 645 | −1 624 | −386 | −654 | −1 267 |
| Net financials | 3 719 | 591 | −530 | −1 044 | 1 611 | 8 731 | 11 039 | 7 601 | 31 035 | 5 327 | 39 299 | 11 514 | 18 548 | 32 955 | 6 835 | 22 081 | 19 537 |
| Profit before tax | 4 894 | 994 | −822 | −465 | 1 055 | 8 551 | 11 289 | 7 898 | 28 463 | 6 209 | 39 020 | 14 121 | 20 193 | 31 332 | 6 449 | 21 427 | 18 270 |
| Tax | 692 | −57 | −577 | 4 572 | −314 | −129 | −333 | −209 | −2 484 | −214 | 94 | 908 | 180 | −425 | −231 | −234 | 169 |
| Net profit | 4 203 | 1 051 | −245 | −5 037 | 1 369 | 8 680 | 11 622 | 8 107 | 30 947 | 6 423 | 38 926 | 13 214 | 20 013 | 31 756 | 6 680 | 21 661 | 18 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 700 | 149 590 | 151 156 | 147 140 | 144 780 | 159 255 | 164 113 | 168 449 | 221 163 | 182 126 | 219 720 | 247 063 | 306 745 | 304 071 | 298 968 | 330 803 | 359 127 |
| Equity | 77 053 | 77 969 | 77 724 | 72 687 | 73 636 | 78 276 | 88 415 | 97 805 | 128 792 | 135 215 | 174 141 | 186 155 | 204 968 | 235 524 | 241 004 | 261 465 | 277 245 |
| Long-term debt | 50 948 | 55 111 | 67 532 | 64 099 | 58 217 | 55 198 | 59 979 | 57 180 | 72 652 | 38 208 | 35 046 | 42 935 | 92 935 | 53 000 | 48 000 | 65 000 | 75 000 |
| Short-term debt | 19 610 | 15 378 | 4 722 | 9 407 | 12 221 | 25 325 | 15 523 | 13 464 | 19 719 | 8 703 | 10 533 | 17 973 | 8 843 | 15 548 | 9 964 | 4 338 | 6 882 |
| Total debt | 70 558 | 70 489 | 72 255 | 73 506 | 70 438 | 80 523 | 75 502 | 70 644 | 92 371 | 46 911 | 45 579 | 60 908 | 101 778 | 68 548 | 57 964 | 69 338 | 81 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spabogruppen As | Company | 97.3% | 97.3% | 2024 |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Spandow | Chief Executive Officer | 0 companies |
| Ariane Spandow | Chairman | 0 companies |
| Bjørn Tovsen | Board of Directors | 0 companies |
| Jan Spandow | Board of Directors | 0 companies |