| Revenue | NOK 627K | -9% |
| EBITDA | NOK 173K | -22% |
| Net profit | NOK 1,2M | -94% |
| Total assets | NOK 40,6M | +2% |
| Equity | NOK 4,1M | -89% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 820 | 7 244 | 549 | 687 | 627 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −195 | 6 360 | −120 | 222 | 173 |
| Depreciation & amort. | −687 | −299 | −256 | −253 | −237 |
| EBIT | −882 | 6 061 | −376 | −32 | −65 |
| Net financials | 599 | 211 | 265 | 19 956 | 1 606 |
| Profit before tax | −283 | 6 272 | −111 | 19 924 | 1 541 |
| Tax | −187 | 1 380 | −24 | 405 | 341 |
| Net profit | −96 | 4 892 | −87 | 19 520 | 1 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 414 | 20 297 | 38 658 | 39 636 | 40 604 |
| Equity | 13 819 | 18 711 | 18 624 | 38 144 | 4 147 |
| Long-term debt | 143 | 1 317 | 1 027 | 787 | 589 |
| Short-term debt | 453 | 269 | 19 007 | 706 | 35 869 |
| Total debt | 595 | 1 586 | 20 034 | 1 492 | 36 457 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VF Deputy Member | Deputy Member | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2001 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Falck-Ytter | Deputy Member | 0 companies |
| Sivert Falck-Ytter Dæhlie | Chairman | 0 companies |
| Bjørn Erlend Dæhlie | Chairman | 0 companies |