| Revenue | NOK 901,9M | +9% |
| EBITDA | NOK 143,8M | +8% |
| Net profit | NOK 116M | +27% |
| Total assets | NOK 1,4B | +7% |
| Equity | NOK 614,4M | +20% |
| Employees | 259 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 553 050 | 624 919 | 624 662 | 824 079 | 901 933 |
| Staff expenses | −279 928 | −299 171 | −300 028 | −358 195 | −411 024 |
| EBITDA | 86 688 | 144 847 | 147 714 | 132 743 | 143 823 |
| Depreciation & amort. | −13 929 | −61 431 | −60 324 | −14 953 | −14 635 |
| EBIT | 72 759 | 83 416 | 87 390 | 117 790 | 129 189 |
| Net financials | 9 222 | −8 112 | −1 114 | −1 195 | 18 426 |
| Profit before tax | 81 981 | 75 304 | 86 276 | 116 596 | 147 615 |
| Tax | 17 234 | −0 | 19 137 | 25 299 | 31 664 |
| Net profit | 64 747 | 58 626 | 67 139 | 91 297 | 115 951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 609 873 | 895 859 | 1 072 337 | 1 327 452 | 1 416 461 |
| Equity | 315 536 | 355 158 | 422 297 | 513 778 | 614 449 |
| Long-term debt | 25 174 | 281 369 | 264 093 | 264 855 | 274 423 |
| Short-term debt | 265 024 | 258 554 | 385 230 | 548 219 | 527 085 |
| Total debt | 290 198 | 539 923 | 649 323 | 813 074 | 801 508 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
VB Deputy Member | Deputy Member | 2021 |
ES Deputy Member | Deputy Member | 2021 |
AS Deputy Member | Deputy Member | 2021 |
HM Deputy Member | Deputy Member | 2023 |
LM Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
LW Deputy Member | Deputy Member | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Berg Hvidsten | Deputy Member | 0 companies |
| Lars Wilhelmsen | Deputy Member | 0 companies |
| Egil Standeren | Deputy Member | 0 companies |
| Astrid Semb Maalen-Johansen | Deputy Member | 0 companies |
| Hans Marius Markestad | Deputy Member | 0 companies |
| Line Murud Andersen | Deputy Member | 0 companies |
| Tom Tuhus | Chairman | 0 companies |
| Thomas Skjerdingstad Borchsenius | Board of Directors | 0 companies |
| Nils Holm Toverud | Board of Directors | 0 companies |
| Linda Sletne | Board of Directors | 0 companies |
| Egil Freddie Andresen | Board of Directors | 0 companies |
| Ingvild Sorteberg | Board of Directors | 0 companies |
| Glenn Pedersen | Chairman | 0 companies |