| Revenue | NOK 17,1M | +21% |
| EBITDA | NOK 6,5M | +7% |
| Net profit | NOK 5,1M | +9% |
| Total assets | NOK 8,3M | +5% |
| Equity | NOK 6M | +557% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 797 | 1 287 | 0 | 1 961 | 1 758 | 1 581 | 1 923 | 1 846 | 1 682 | 9 201 | 11 101 | 10 522 | 6 823 | 10 159 | 14 925 | 14 116 | 17 125 |
| Staff expenses | −0 | −483 | −464 | −0 | −591 | −463 | −466 | −466 | −459 | −457 | −499 | −462 | −456 | −708 | −686 | −666 | −121 | −734 |
| EBITDA | 0 | 620 | 452 | 0 | 1 002 | 899 | 761 | 1 040 | 907 | 913 | 3 503 | 4 461 | 4 013 | 4 623 | 5 320 | 6 216 | 6 043 | 6 486 |
| Depreciation & amort. | −0 | −18 | −12 | −0 | −6 | −14 | −39 | −28 | −20 | −25 | −8 | −6 | −13 | −0 | −8 | −29 | −44 | −31 |
| EBIT | 0 | 603 | 440 | 0 | 996 | 884 | 722 | 1 012 | 887 | 888 | 3 495 | 4 455 | 3 999 | 4 623 | 5 313 | 6 187 | 5 999 | 6 455 |
| Net financials | 0 | 1 788 | 1 956 | 0 | 2 548 | 1 686 | 1 440 | 1 443 | 1 420 | 1 749 | −20 | −7 | 19 | 7 | −50 | −11 | 50 | 121 |
| Profit before tax | 0 | 2 391 | 2 396 | 0 | 3 544 | 2 570 | 2 162 | 2 455 | 2 307 | 2 637 | 3 476 | 4 448 | 4 018 | 4 630 | 5 263 | 6 176 | 6 048 | 6 576 |
| Tax | −0 | 664 | 601 | −0 | 996 | 725 | 629 | 671 | 638 | 670 | 839 | 1 026 | 885 | 1 017 | 1 169 | 1 361 | 1 349 | 1 449 |
| Net profit | 0 | 1 727 | 1 795 | 0 | 2 548 | 1 846 | 1 533 | 1 784 | 1 669 | 1 966 | 2 635 | 3 422 | 3 133 | 3 612 | 4 094 | 4 815 | 4 699 | 5 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 690 | 5 344 | — | 3 802 | 3 046 | 3 243 | 3 154 | 3 529 | 3 856 | 7 444 | 10 073 | 6 605 | 5 231 | 7 052 | 8 800 | 7 862 | 8 284 |
| Equity | — | 1 953 | 2 248 | — | 412 | 558 | 490 | 474 | 543 | 2 509 | 4 345 | 1 767 | 200 | 812 | 906 | 221 | 920 | 6 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 4 | 3 |
| Short-term debt | 0 | 737 | 3 096 | 0 | 3 390 | 2 488 | 2 753 | 2 680 | 2 987 | 1 347 | 3 099 | 8 306 | 6 405 | 4 418 | 6 144 | 8 574 | 6 938 | 2 234 |
| Total debt | 0 | 737 | 3 096 | 0 | 3 390 | 2 488 | 2 753 | 2 680 | 2 987 | 1 347 | 3 099 | 8 306 | 6 405 | 4 418 | 6 146 | 8 579 | 6 942 | 2 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2007 | — | — |
KO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjellaug Oppedal Hurlen | Deputy Member | 0 companies |
| Kjellaug Oppedal | Deputy Member | 0 companies |
| Arne Hurlen | Chairman | 0 companies |