| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -104% |
| Net profit | NOK 17K | -98% |
| Total assets | NOK 3,5M | -9% |
| Equity | NOK 7,2M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 0 | 105 | 270 | 214 | 262 | 399 | 357 | 331 | 368 | 260 | 287 | 170 | 279 | 121 | 1 439 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 70 | −25 | −112 | −222 | −243 | 186 | 187 | 67 | 118 | 322 | 123 | 166 | −112 | 56 | −480 | 1 051 | −39 |
| Depreciation & amort. | −43 | −43 | −11 | −11 | −8 | −8 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | −68 | −123 | −233 | −251 | 178 | 171 | 67 | 118 | 322 | 123 | 166 | −112 | 56 | −480 | 1 051 | −39 |
| Net financials | 366 | 195 | 217 | 649 | 63 | 328 | 50 | 3 | 1 | 177 | 62 | 435 | 2 | 2 010 | 95 | 79 | 87 |
| Profit before tax | 393 | 127 | 94 | 416 | −188 | 506 | 221 | 71 | 119 | 499 | 185 | 601 | −111 | 2 065 | −385 | 1 130 | 48 |
| Tax | 65 | 56 | −1 | −6 | −0 | −0 | 31 | 20 | 31 | 78 | 43 | 132 | −24 | 206 | −0 | 162 | 32 |
| Net profit | 328 | 71 | 95 | 422 | −188 | 506 | 190 | 51 | 88 | 421 | 142 | 468 | −86 | 1 859 | −385 | 968 | 17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 529 | 7 572 | 7 663 | 8 032 | 7 450 | 7 530 | 7 789 | 7 606 | 7 714 | 7 694 | 7 811 | 6 459 | 6 540 | 8 304 | 6 870 | 3 843 | 3 502 |
| Equity | 7 445 | 7 515 | 7 610 | 8 032 | 7 444 | 7 515 | 7 405 | 7 456 | 7 544 | 7 615 | 7 757 | 6 078 | 5 642 | 7 001 | 6 366 | 7 335 | 7 151 |
| Long-term debt | 0 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 000 | −4 000 |
| Short-term debt | 84 | 45 | 47 | 0 | 6 | 15 | 384 | 150 | 170 | 78 | 54 | 381 | 898 | 1 303 | 504 | 508 | 351 |
| Total debt | 84 | 56 | 53 | 0 | 6 | 15 | 384 | 150 | 170 | 78 | 54 | 381 | 898 | 1 303 | 504 | −3 492 | −3 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 1998 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Rydningen | Deputy Member | 0 companies |
| Jan Eigil Rydningen | Chief Executive Officer | 0 companies |