| Revenue | NOK 0 | — |
| EBITDA | NOK -251K | -320% |
| Net profit | NOK -1,8M | -46% |
| Total assets | NOK 7,8M | -14% |
| Equity | NOK -21,4M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 622 | −256 | −322 | 71 | −80 | −144 | −32 | −2 887 | −36 | −108 | −194 | −3 610 | −6 452 | −3 138 | 114 | −251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 622 | −256 | −322 | 71 | −80 | −144 | −32 | −2 887 | −36 | −108 | −194 | −3 610 | −6 452 | −3 138 | 114 | −251 |
| Net financials | −12 779 | −495 | −2 | −600 | −317 | 1 746 | 208 | −276 | −31 | −1 | −1 | 15 619 | −952 | 1 712 | −1 364 | −1 568 |
| Profit before tax | −15 402 | −751 | −324 | −529 | −397 | 1 602 | 176 | −3 163 | −67 | −109 | −195 | 12 009 | −7 405 | −1 425 | −1 250 | −1 819 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 82 | −0 | −0 | −0 | −0 |
| Net profit | −15 402 | −751 | −324 | −529 | −397 | 1 602 | 176 | −3 163 | −67 | −109 | −195 | 11 927 | −7 405 | −1 425 | −1 250 | −1 819 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 802 | 502 | 170 | 1 476 | 2 965 | 3 363 | 22 | 17 | 31 | 1 604 | 29 198 | 13 143 | 9 086 | 9 039 | 7 788 |
| Equity | −20 363 | −20 199 | −20 523 | −21 053 | −21 449 | −19 847 | −19 671 | −22 834 | −22 901 | −23 010 | −23 205 | −11 277 | −18 682 | −20 107 | −19 553 | −21 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 911 | 22 751 | 22 897 | 22 853 | 22 912 | 23 041 | 24 804 | 40 389 | 25 443 | 24 088 | 22 110 | 21 090 |
| Short-term debt | 20 439 | 21 001 | 21 025 | 21 223 | 14 | 61 | 138 | 3 | 6 | 0 | 5 | 86 | 6 382 | 5 105 | 6 482 | 8 070 |
| Total debt | 20 439 | 21 001 | 21 025 | 21 223 | 22 925 | 22 812 | 23 034 | 22 856 | 22 918 | 23 041 | 24 808 | 40 475 | 31 825 | 29 193 | 28 592 | 29 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Property Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Contact Person | 0 companies |
| Rune Gjendemsjø | Board of Directors | 0 companies |
| Johannes Sjøflot | Chairman | 0 companies |