| Revenue | NOK 76,8M | +17% |
| EBITDA | NOK 187 | +100% |
| Net profit | NOK -914K | +24% |
| Total assets | NOK 24,2M | +8% |
| Equity | NOK 6,3M | -4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 778 | 78 131 | 100 968 | 65 553 | 76 751 |
| Staff expenses | −7 955 | −9 150 | −9 416 | −9 162 | −9 122 |
| EBITDA | 1 979 | 1 660 | 1 601 | −256 | 0 |
| Depreciation & amort. | −308 | −315 | −432 | −450 | −406 |
| EBIT | 1 671 | 1 345 | 1 169 | −706 | −405 |
| Net financials | −191 | −199 | −442 | −842 | −766 |
| Profit before tax | 1 479 | 1 146 | 727 | −1 548 | −1 171 |
| Tax | 325 | 253 | 160 | −340 | −258 |
| Net profit | 1 154 | 893 | 567 | −1 207 | −914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 298 | 20 491 | 27 051 | 22 346 | 24 151 |
| Equity | 5 901 | 6 044 | 6 611 | 6 547 | 6 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 397 | 14 447 | 20 440 | 15 799 | 17 856 |
| Total debt | 11 397 | 14 447 | 20 440 | 15 799 | 17 856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LN Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
MW Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nilssveen | Chief Executive Officer | 0 companies |
| Sigurd Overskott | Chief Executive Officer | 0 companies |
| Morten Weme | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Johanne Oppegaard Sulland | Board of Directors | 0 companies |