Riskpilot← Back to searchSign inGet full accessPAPIRFLY AS
ASActiveOrg 979489137Universitetsgata 2, 0164 OsloComputer consultancy and computer facilities management activities · NACE 6220Est. 199741 employeeswww.brandmaster.com
Revenue 2024
NOK 150,4M
-7% vs 2023
EBITDA margin
-14.8%
-415% vs 2023
Equity ratio
70.8%
Financial strength
Net profit 2024
NOK -37,8M
-55% vs 2023
| Revenue | NOK 150,4M | -7% |
| EBITDA | NOK -22,2M | -415% |
| Net profit | NOK -37,8M | -55% |
| Total assets | NOK 465,2M | +8% |
| Equity | NOK 329,2M | +19% |
| Employees | 41 | — |
Legal name
PAPIRFLY AS
Org number
979489137
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
15. desember 1997
Share capital
NOK 13 062 337
Employees
41 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder alene.
Company purpose
Utvikling og salg av digitale kommunikasjonsløsninger og lagringsmedier for reklame.
Address
Universitetsgata 2, 0164 Oslo
Website
www.brandmaster.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 739 | 29 252 | 26 110 | 21 878 | 20 045 | 19 728 | 20 110 | 37 318 | 31 069 | 32 155 | 48 314 | 51 307 | 59 597 | 65 995 | 141 409 | 160 881 | 150 354 |
| Staff expenses | −19 865 | −15 861 | −16 224 | −14 942 | −10 540 | −10 062 | −10 431 | −18 212 | −13 810 | −13 725 | −14 843 | −16 244 | −18 671 | −18 434 | −78 102 | −0 | −0 |
| EBITDA | 367 | 1 631 | 2 504 | −480 | 3 750 | 3 786 | 4 698 | 8 357 | 8 944 | 7 597 | 10 026 | 12 287 | 16 685 | 2 429 | −11 821 | 7 052 | −22 217 |
| Depreciation & amort. | −1 182 | −1 411 | −1 529 | −1 973 | −1 886 | −1 819 | −1 629 | −1 234 | −702 | −1 290 | −3 387 | −4 882 | −7 063 | −9 635 | −14 250 | −16 263 | −21 032 |
| EBIT | −815 | 220 | 975 | −2 453 | 1 864 | 1 968 | 3 069 | 7 123 | 8 242 | 6 307 | 6 640 | 7 405 | 9 622 | −7 205 | −26 071 | −9 211 | −43 249 |
| Net financials | 451 | −897 | −3 014 | −438 | 39 | 170 | 136 | 148 | −655 | −292 | −618 | −1 731 | −3 672 | −199 | −3 041 | −9 784 | 4 733 |
| Profit before tax | −363 | −677 | −2 039 | −2 891 | 1 903 | 2 138 | 3 205 | 7 271 | 7 587 | 6 015 | 6 022 | 5 674 | 5 950 | −7 405 | −29 112 | −18 995 | −38 516 |
| Tax | −91 | 118 | −0 | −1 853 | 869 | 326 | 573 | 1 928 | 1 643 | 1 208 | 1 103 | 1 016 | 1 499 | −3 040 | −6 994 | −0 | −0 |
| Net profit | −272 | −795 | −2 039 | −1 037 | 1 034 | 1 812 | 2 632 | 5 343 | 5 944 | 4 807 | 4 919 | 4 658 | 4 451 | −4 365 | −22 118 | −24 419 | −37 818 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 312 | 18 084 | 9 498 | 14 838 | 10 392 | 11 311 | 31 836 | 20 903 | 20 842 | 42 553 | 44 308 | 108 325 | 139 716 | 146 849 | 267 489 | 431 251 | 465 210 |
| Equity | 2 474 | 1 680 | 2 640 | 4 381 | 5 416 | 7 227 | 18 602 | 6 123 | 12 067 | 17 742 | 22 625 | 37 573 | 78 525 | 86 967 | 152 146 | 277 076 | 329 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 735 | 1 860 | 13 510 | 7 317 | 31 388 | 29 641 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 837 | 16 404 | 6 858 | 10 457 | 4 977 | 4 084 | 13 234 | 11 045 | 6 915 | 11 301 | 14 366 | 39 364 | 31 549 | 59 881 | 115 343 | 154 175 | 135 973 |
| Total debt | 9 837 | 16 404 | 6 858 | 10 457 | 4 977 | 4 084 | 13 234 | 14 780 | 8 775 | 24 812 | 21 683 | 70 752 | 61 191 | 59 881 | 115 343 | 154 175 | 135 973 |
EBITDA margin
-14.8%
This company
15.8%
Market median
-194% vs market
20082024
Equity ratio
70.8%
This company
38.2%
Market median
+85% vs market
20082024
Return on equity
-11.5%
This company
18.4%
Market median
-163% vs market
20082024
Net profit margin
-25.2%
This company
8.1%
Market median
-411% vs market
20082024
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
20082024
Debt / equity
0.41×
This company
0.62×
Market median
+34% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
WV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Origami Bidco As | Company | 99.7% | 99.7% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Origami Topco As
PAPIRFLY AS Board members of PAPIRFLY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stefan Ropers | Chief Executive Officer | 0 companies |
| Walter Volker Leicher | Chief Executive Officer | 0 companies |
| Erling August Platou Thomas Amble | Deputy Member | 0 companies |
| Klas Olof Hillström | Board of Directors | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Leah Kelly Anathan | Board of Directors | 0 companies |
| Gauri Chawla | Board of Directors | 0 companies |
| Georg Niklas Christoffer Savander | Chairman | 0 companies |
| Nils Pål Erik Malmros | Board of Directors | 0 companies |
| Kyle Ferguson | Board of Directors | 0 companies |
| Karl Fredrik Lund | Chairman | 0 companies |
| Joakim Kjemperud | Board of Directors | 0 companies |
| Knut Haaland | Board of Directors | 0 companies |
| Asta Ellingsen Stenhagen | Board of Directors | 0 companies |
| Kent Zehetner | Board of Directors | 0 companies |
| Per Oldeide | Chairman | 0 companies |
| Erika Adele Sandelin Ekelund | Board of Directors | 0 companies |
| Nora Tandberg | Board of Directors | 0 companies |