| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | +16% |
| Net profit | NOK 2,2M | +169% |
| Total assets | NOK 16,8M | +15% |
| Equity | NOK 15,8M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 994 | 318 | 260 | 341 | 793 | 452 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −49 666 | −0 | −0 | −0 | −0 | −362 | −443 | −421 | −311 | −425 | −99 | −151 | 26 | −0 | −0 | −0 | −0 |
| EBITDA | 5 553 | −56 | −89 | 78 | 489 | −223 | −26 | −7 | 70 | −524 | −226 | −307 | −91 | −130 | −146 | −204 | −171 |
| Depreciation & amort. | −2 188 | −0 | −35 | −70 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 364 | −56 | −124 | 8 | 454 | −223 | −26 | −7 | 70 | −524 | −226 | −307 | −91 | −130 | −146 | −204 | −171 |
| Net financials | −1 699 | 15 775 | 232 | 599 | 143 | 2 169 | 334 | 182 | 18 | 18 984 | 210 | 3 565 | 30 | 629 | 24 | −2 977 | 2 538 |
| Profit before tax | 1 665 | 15 719 | 108 | 607 | 597 | 1 946 | 309 | 176 | 88 | 18 460 | −16 | 3 258 | −60 | 499 | −122 | −3 181 | 2 367 |
| Tax | −0 | 181 | 63 | 95 | 245 | 10 | 49 | 39 | 20 | −116 | −13 | −31 | −13 | 37 | −23 | 4 | 170 |
| Net profit | 719 | 15 538 | 45 | 513 | 352 | 1 936 | 259 | 137 | 67 | 18 576 | −3 | 3 289 | −47 | 462 | −99 | −3 185 | 2 197 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 183 | 21 511 | 20 707 | 20 175 | 19 303 | 17 062 | 15 399 | 15 580 | 18 072 | 26 020 | 21 728 | 23 459 | 21 905 | 21 464 | 18 760 | 14 579 | 16 819 |
| Equity | 8 241 | 20 279 | 19 324 | 18 336 | 14 688 | 14 624 | 14 707 | 13 843 | 13 911 | 21 487 | 19 634 | 21 922 | 21 875 | 18 837 | 18 738 | 14 553 | 15 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 104 | 80 | 262 | 345 | 324 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 942 | 1 233 | 1 383 | 1 839 | 4 511 | 2 357 | 430 | 1 391 | 3 837 | 4 251 | 2 094 | 1 537 | 30 | 2 627 | 22 | 26 | 1 063 |
| Total debt | 942 | 1 233 | 1 383 | 1 839 | 4 615 | 2 438 | 692 | 1 736 | 4 161 | 4 533 | 2 094 | 1 537 | 30 | 2 627 | 22 | 26 | 1 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monika Wikan Faaness | Deputy Member | 0 companies |
| Hans-Petter Faaness | Chairman | 0 companies |