| Revenue | NOK 84M | +16% |
| EBITDA | NOK 8,7M | +329% |
| Net profit | NOK 7,1M | +405% |
| Total assets | NOK 50,9M | +25% |
| Equity | NOK 20M | -6% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 185 | 0 | 0 | 123 783 | 116 270 | 121 817 | 74 566 | 67 993 | 68 673 | 71 410 | 84 295 | 67 593 | 72 137 | 84 034 |
| Staff expenses | −11 482 | −0 | −0 | −12 790 | −7 020 | −7 390 | −5 800 | −5 463 | −5 878 | −6 523 | −9 964 | −8 111 | −6 886 | −6 184 |
| EBITDA | 13 648 | 0 | 0 | 14 256 | 17 918 | 9 861 | −2 719 | −2 421 | −1 545 | 216 | −198 | 7 240 | −3 820 | 8 735 |
| Depreciation & amort. | −122 | −0 | −0 | −169 | −145 | −92 | −79 | −61 | −43 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 526 | 0 | 0 | 14 087 | 17 773 | 9 770 | −2 798 | −2 482 | −1 587 | 216 | −198 | 7 240 | −3 820 | 8 735 |
| Net financials | 616 | 0 | 0 | 587 | 700 | 19 | −51 | 83 | 71 | 247 | −407 | 918 | 1 063 | 594 |
| Profit before tax | 14 142 | 0 | 0 | 14 674 | 18 473 | 9 789 | −2 849 | −2 399 | −1 517 | 464 | −604 | 8 158 | −2 757 | 9 329 |
| Tax | 4 043 | −0 | −0 | 4 037 | 5 447 | 2 745 | −339 | −208 | −87 | 199 | 83 | 1 878 | −437 | 2 248 |
| Net profit | 10 099 | 0 | 0 | 10 637 | 13 026 | 7 044 | −2 510 | −2 191 | −1 430 | 265 | −687 | 6 280 | −2 321 | 7 081 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 288 | — | — | 106 454 | 100 999 | 90 522 | 47 575 | 53 744 | 46 276 | 61 269 | 71 325 | 57 923 | 40 727 | 50 867 |
| Equity | 16 836 | — | — | 18 026 | 18 940 | 20 549 | 19 900 | 18 081 | 16 893 | 16 965 | 16 277 | 22 557 | 21 321 | 20 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 453 | 0 | 0 | 88 429 | 82 059 | 69 973 | 27 675 | 35 663 | 29 383 | 44 305 | 55 048 | 35 366 | 19 406 | 30 860 |
| Total debt | 49 453 | 0 | 0 | 88 429 | 82 059 | 69 973 | 27 675 | 35 663 | 29 383 | 44 305 | 55 048 | 35 366 | 19 406 | 30 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anora Group Oyj | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 | |
Anora Group Oyj | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aaron Thomas Natvig | Chief Executive Officer | 0 companies |
| Sabrina Spincic-Stuvland | Chief Executive Officer | 0 companies |
| Jonas Jürgen Zeitzmann | Chief Executive Officer | 0 companies |
| Holger Edvard Gramstad | Chairman | 0 companies |
| Thomas Erik Johannes Heinonen | Board of Directors | 0 companies |
| Hannu Mikael Tuominen | Chairman | 0 companies |
| Paavo Antti Juhana Jokinen | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |