| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | +31% |
| Net profit | NOK -5K | +48% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 637 | 2 849 | 2 890 | 2 907 | 2 199 | 11 397 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −402 | −395 | −425 | −487 | −514 | −530 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 162 | 1 377 | 1 230 | 1 137 | −464 | 8 648 | −75 | −72 | −31 | −35 | −191 | −21 | −27 | −26 | −33 | −64 | −44 |
| Depreciation & amort. | −568 | −564 | −568 | −577 | −617 | −297 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 594 | 813 | 662 | 560 | −1 081 | 8 351 | −87 | −72 | −31 | −35 | −191 | −21 | −27 | −26 | −33 | −64 | −44 |
| Net financials | −441 | 1 232 | −306 | −990 | −70 | 2 982 | −214 | 64 | 39 | 85 | 38 | 56 | 181 | 118 | 18 | 40 | 30 |
| Profit before tax | 154 | 2 045 | 356 | −430 | −1 151 | 11 333 | −301 | −8 | 8 | 50 | −153 | 36 | 155 | 92 | −14 | −23 | −15 |
| Tax | −0 | 18 | 166 | 142 | −0 | 1 803 | −102 | −55 | −38 | −32 | −42 | −4 | −5 | −5 | −7 | −14 | −10 |
| Net profit | 154 | 2 027 | 190 | −572 | −151 | 9 530 | −199 | 47 | 46 | 83 | −112 | 40 | 159 | 97 | −7 | −10 | −5 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 989 | 33 100 | 32 132 | 17 085 | 16 403 | 10 113 | 2 570 | 2 243 | 2 026 | 1 901 | 1 616 | 1 585 | 1 658 | 1 687 | 1 598 | 1 550 | 1 512 |
| Equity | 17 827 | 20 407 | 20 597 | 8 475 | 6 724 | 4 954 | 1 055 | 1 103 | 1 148 | 1 231 | 1 119 | 1 159 | 1 318 | 1 416 | 1 380 | 1 385 | 1 379 |
| Long-term debt | 0 | 12 500 | 11 140 | 8 280 | 7 920 | 1 608 | 1 189 | 916 | 702 | 537 | 430 | 344 | 275 | 220 | 176 | 141 | 113 |
| Short-term debt | 163 | 193 | 395 | 330 | 1 759 | 3 552 | 326 | 225 | 176 | 134 | 67 | 82 | 65 | 51 | 42 | 25 | 20 |
| Total debt | 9 163 | 12 693 | 11 535 | 8 610 | 9 679 | 5 160 | 1 515 | 1 140 | 878 | 671 | 497 | 426 | 339 | 271 | 218 | 166 | 132 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Emil Kjølner | Chairman | 0 companies |
| Ellen Kjølner Hansen | Board of Directors | 0 companies |
| Kari Kjølner | Board of Directors | 0 companies |
| Tor Kjølner | Board of Directors | 0 companies |