| Revenue | NOK 1,9M | +434% |
| EBITDA | NOK 933K | +145% |
| Net profit | NOK -14,6M | -437% |
| Total assets | NOK 26,2M | -37% |
| Equity | NOK 20,8M | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 530 | 7 678 | 438 | 0 | 0 | 0 | 18 | 474 | 476 | 479 | 492 | 476 | 443 | 485 | 422 | 362 | 1 935 |
| Staff expenses | −4 660 | −4 009 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 |
| EBITDA | 1 440 | 1 416 | 381 | −10 | −29 | −57 | −18 | 292 | 342 | 296 | 175 | 258 | 279 | 316 | 153 | −2 069 | 933 |
| Depreciation & amort. | −85 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −196 | −196 | −196 | −160 | −0 |
| EBIT | 1 355 | 1 387 | 381 | −10 | −29 | −57 | −18 | 292 | 342 | 296 | 175 | 258 | 84 | 120 | −43 | −2 229 | 933 |
| Net financials | −31 | −65 | −24 | 3 | 18 | 0 | −36 | −383 | −337 | −282 | 1 943 | 26 071 | 9 012 | 39 | −1 410 | −488 | −15 516 |
| Profit before tax | 1 323 | 1 322 | 357 | −7 | −11 | −57 | −54 | −91 | 6 | 14 | 2 118 | 26 329 | 9 095 | 159 | −1 453 | −2 718 | −14 583 |
| Tax | 378 | 375 | 100 | −2 | −3 | −14 | −15 | −25 | 1 | 3 | −12 | −0 | −0 | 194 | −0 | −0 | −0 |
| Net profit | 946 | 947 | 257 | −5 | −8 | −44 | −40 | −66 | 5 | 11 | 2 130 | 26 329 | 9 095 | −35 | −1 453 | −2 718 | −14 583 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 561 | 5 356 | 3 081 | 2 723 | 2 117 | 2 062 | 14 830 | 14 871 | 15 051 | 15 899 | 17 121 | 45 019 | 52 750 | 52 466 | 50 328 | 41 669 | 26 236 |
| Equity | 1 787 | 2 734 | 2 991 | 2 497 | 1 489 | 1 445 | 1 405 | 1 339 | 3 798 | 3 809 | 5 939 | 32 268 | 41 364 | 41 328 | 37 883 | 35 416 | 20 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 47 | 10 533 | 10 508 | 10 509 | 10 512 | 10 500 | 10 580 | 9 193 | 8 999 | 8 795 | 0 | 0 |
| Short-term debt | 1 274 | 1 297 | 0 | 150 | 567 | 570 | 2 892 | 3 023 | 744 | 1 578 | 682 | 2 171 | 2 192 | 2 139 | 3 649 | 6 253 | 5 403 |
| Total debt | 2 774 | 2 622 | 89 | 227 | 628 | 617 | 13 425 | 13 531 | 11 253 | 12 090 | 11 182 | 12 751 | 11 386 | 11 138 | 12 445 | 6 253 | 5 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T HAVN AS | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Brun Henriksen | Deputy Member | 0 companies |
| Glenn Brun Henriksen | Chairman | 0 companies |
| Rune Olav Farstad | Chairman | 0 companies |