| Revenue | NOK 64M | +4% |
| EBITDA | NOK 31,3M | -10% |
| Net profit | NOK 10,7M | -48% |
| Total assets | NOK 3B | +14% |
| Equity | NOK 894,2M | +5% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 826 | 12 484 | 18 959 | 20 563 | 29 346 | 40 507 | 43 387 | 47 591 | 50 426 | 66 549 | 63 784 | 54 183 | 57 169 | 61 398 | 63 990 |
| Staff expenses | −0 | −0 | −0 | −1 656 | −1 755 | −2 417 | −3 773 | −3 170 | −4 127 | −4 372 | −5 098 | −5 627 | −6 242 | −6 124 | −5 562 | −5 995 | −6 686 | −7 646 |
| EBITDA | 0 | 0 | 0 | 5 951 | 7 218 | 9 928 | 11 986 | 18 501 | 29 782 | 29 250 | 31 648 | 30 961 | 36 898 | 35 816 | 32 968 | 27 243 | 34 648 | 31 309 |
| Depreciation & amort. | −0 | −0 | −0 | −1 915 | −1 905 | −4 251 | −5 050 | −4 688 | −7 086 | −7 203 | −6 394 | −6 951 | −7 912 | −8 207 | −8 304 | −9 576 | −10 135 | −10 312 |
| EBIT | 0 | 0 | 0 | 4 036 | 5 312 | 5 677 | 6 936 | 13 813 | 22 696 | 22 047 | 25 254 | 24 010 | 28 985 | 27 609 | 24 663 | 17 667 | 24 512 | 20 997 |
| Net financials | 0 | 0 | 0 | 2 175 | −1 600 | −4 046 | −4 819 | 6 524 | −2 161 | 14 262 | 34 583 | 58 752 | −11 975 | 2 567 | −9 249 | 514 344 | 2 470 | −6 610 |
| Profit before tax | 0 | 0 | 0 | 6 211 | 3 712 | 1 631 | 2 118 | 20 337 | 20 536 | 36 309 | 59 838 | 82 762 | 17 011 | 30 177 | 15 414 | 532 011 | 26 982 | 14 387 |
| Tax | −0 | −0 | −0 | 1 432 | 864 | 733 | 244 | 5 908 | 4 006 | 8 118 | 8 606 | 3 418 | 4 208 | 5 887 | 4 029 | 5 043 | 6 445 | 3 641 |
| Net profit | 0 | 0 | 0 | 4 779 | 2 847 | 897 | 1 874 | 14 429 | 16 530 | 28 191 | 51 232 | 79 344 | 12 802 | 24 289 | 11 385 | 526 968 | 20 538 | 10 746 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 222 350 | 306 824 | 645 302 | 851 100 | 831 093 | 909 561 | 896 350 | 964 237 | 926 842 | 1 258 152 | 1 548 171 | 1 750 519 | 2 495 983 | 2 592 058 | 2 960 372 |
| Equity | — | — | — | 32 796 | 45 644 | 209 057 | 235 931 | 260 359 | 276 889 | 305 080 | 343 239 | 428 170 | 125 221 | 410 538 | 421 923 | 948 891 | 853 419 | 894 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 260 454 | 529 769 | 479 832 | 487 372 | 487 146 | 496 450 | 475 546 | 1 040 620 | 1 121 875 | 1 316 054 | 1 496 079 | 1 461 020 | 1 784 769 |
| Short-term debt | 0 | 0 | 0 | 31 424 | 55 299 | 175 791 | 85 400 | 90 902 | 145 300 | 104 125 | 124 548 | 23 126 | 92 311 | 15 759 | 12 542 | 51 013 | 277 619 | 281 439 |
| Total debt | 0 | 0 | 0 | 189 553 | 261 181 | 436 245 | 615 169 | 570 734 | 632 671 | 591 271 | 620 998 | 498 672 | 1 132 931 | 1 137 634 | 1 328 596 | 1 547 092 | 1 738 639 | 2 066 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømberg Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lie | Chief Executive Officer | 0 companies |
| Rolf Arne Rasmussen | Board of Directors | 0 companies |
| Dagfinn Heradstveit | Board of Directors | 0 companies |
| Per Gunnar Strømberg Rasmussen | Chairman | 0 companies |