| Revenue | NOK 86K | -58% |
| EBITDA | NOK -219K | -167% |
| Net profit | NOK -143K | -131% |
| Total assets | NOK 10,8M | -1% |
| Equity | NOK 8,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 375 | 5 129 | 3 212 | 2 100 | 1 613 | 2 507 | 2 650 | 2 547 | 2 242 | 1 920 | 571 | 769 | 636 | 515 | 374 | 203 | 86 |
| Staff expenses | −1 698 | −1 373 | −728 | −424 | −298 | −316 | −314 | −314 | −314 | −316 | −319 | −5 | −211 | −0 | −0 | −0 | −0 |
| EBITDA | 4 047 | 2 696 | 1 938 | 1 171 | 928 | 1 747 | 1 419 | 1 588 | 1 381 | 939 | −400 | 359 | 43 | 228 | 39 | −82 | −219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −10 | −10 | −10 |
| EBIT | 4 047 | 2 696 | 1 938 | 1 171 | 928 | 1 747 | 1 419 | 1 588 | 1 381 | 939 | −400 | 359 | 40 | 218 | 29 | −92 | −229 |
| Net financials | 129 | 41 | 53 | 13 | 181 | 608 | 73 | −80 | 435 | −270 | −1 118 | 699 | 234 | 1 169 | −834 | 552 | 86 |
| Profit before tax | 4 176 | 2 737 | 1 991 | 1 184 | 1 109 | 2 355 | 1 492 | 1 508 | 1 816 | 669 | −1 519 | 1 058 | 274 | 1 387 | −804 | 460 | −143 |
| Tax | 1 188 | 781 | 558 | 332 | 312 | 508 | 379 | 423 | 324 | 231 | −0 | −0 | −0 | 9 | −3 | −0 | −0 |
| Net profit | 2 989 | 1 955 | 1 433 | 852 | 797 | 1 847 | 1 113 | 1 085 | 1 492 | 438 | −1 519 | 1 058 | 274 | 1 379 | −802 | 460 | −143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 267 | 3 608 | 4 614 | 4 430 | 4 798 | 10 221 | 9 683 | 9 968 | 11 187 | 11 092 | 9 191 | 10 271 | 10 173 | 11 467 | 10 484 | 10 957 | 10 826 |
| Equity | 582 | 2 337 | 3 120 | 3 572 | 3 370 | 5 217 | 6 330 | 7 165 | 8 657 | 8 845 | 7 261 | 8 069 | 8 251 | 9 390 | 8 588 | 9 049 | 8 906 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 3 358 | 2 091 | 2 019 | 1 941 | 1 859 | 1 828 | 1 828 | 1 828 | 1 830 | 1 827 | 1 827 | 1 827 |
| Short-term debt | 4 683 | 1 271 | 1 494 | 857 | 1 428 | 1 646 | 1 262 | 784 | 589 | 389 | 102 | 374 | 94 | 247 | 69 | 82 | 94 |
| Total debt | 4 685 | 1 271 | 1 494 | 857 | 1 428 | 5 004 | 3 353 | 2 803 | 2 530 | 2 247 | 1 930 | 2 202 | 1 922 | 2 077 | 1 896 | 1 908 | 1 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2023 | — | — |
SR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Nereng | Deputy Member | 0 companies |
| Stig Roar Nereng | Deputy Member | 0 companies |
| Rolf Nereng | Chairman | 0 companies |
| Turid Elisabeth Solvang | Board of Directors | 0 companies |